TTK PRESTIGE LTD
TTKPRESTIG · General/Diversified · NSE
₹541
Current Market Price
Fair Value (DCF)
₹271
Discount to FV
-49.9%
Updated just now
YieldIQ Score
50/100
Piotroski F-Score
6/9
Economic Moat
None
Confidence
59%
ROE
6.0%
Debt/Equity
0.10
WACC
11.1%
Market Cap
₹7,409 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
12.7%
Return on capital employed
EV / EBITDA
—
Enterprise multiple
Debt / EBITDA
0.7×
Leverage vs earnings
Interest Coverage
12.3×
EBIT covers interest
Current Ratio
3.79×
Short-term liquidity
Asset Turnover
1.23×
Revenue per ₹ of assets
Revenue CAGR (3Y)
2.6%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹541
Bear case
Discount -233.1%
Base case
Discount -99.8%
Bull case
Discount -58.6%
Ratio Trends
TTKPRESTIG · last 8 annual periods
ROE
6.0%
ROCE
12.7%
Operating Margin
—
Debt / Equity
0.10×
PE
165.1×
EV / EBITDA
23.6×
Historical Financials
TTKPRESTIG · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹2702 Cr | ₹2755 Cr | ₹2658 Cr | ₹2715 Cr | ₹2974 Cr | +2.4% |
| EBITDA | ₹461 Cr | ₹404 Cr | ₹379 Cr | ₹261 Cr | ₹316 Cr | -9.0% |
| EBIT | ₹417 Cr | ₹351 Cr | ₹315 Cr | — | — | -6.8% |
| PAT | ₹305 Cr | ₹254 Cr | ₹228 Cr | ₹112 Cr | ₹161 Cr | -14.8% |
| EPS (diluted) | ₹21.99 | ₹18.34 | ₹16.48 | — | — | -7.0% |
| CFO | ₹294 Cr | ₹199 Cr | ₹289 Cr | ₹157 Cr | ₹210 Cr | -8.1% |
| CapEx | ₹-42.2 Cr | ₹-67.7 Cr | ₹-67.6 Cr | ₹-42.0 Cr | ₹-88.0 Cr | — |
| FCF | ₹251 Cr | ₹131 Cr | ₹221 Cr | ₹115 Cr | ₹122 Cr | -16.6% |
| Total Assets | ₹2414 Cr | ₹2587 Cr | ₹2743 Cr | ₹2535 Cr | — | +1.2% |
| Total Debt | ₹92.3 Cr | ₹131 Cr | ₹180 Cr | ₹180 Cr | — | +18.1% |
| Shareholders' Equity | ₹1730 Cr | ₹1938 Cr | ₹2088 Cr | ₹1879 Cr | — | +2.1% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
TTKPRESTIG vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
SFL SFL | — | — | Pending | 3.1% | — |
GREENLAM GREENLAM | — | — | Pending | 4.8% | 92.6× |
SYMPHONY SYMPHONY | — | — | Pending | 27.9% | — |
EUREKAFORB EUREKAFORB | — | — | Pending | 3.5% | — |
CELLO CELLO | — | — | Pending | 12.3% | — |
Click a ticker to view its fair-value analysis.
Dividend History
12 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹27.00/sh
Last payout
2025-07-31
₹6.00
Peak payout
₹6.00
Trailing yield
1.11%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. TTK PRESTIGE LTD (TTKPRESTIG.NS) trades at 541.00 vs a model fair value of 270.81, a gap of -49.9%. Piotroski F-score: 6/9. Moat label: N...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of TTKPRESTIG →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for TTKPRESTIG →
Compare
Head-to-head with peers
Compare TTKPRESTIG side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse TTKPRESTIGNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.