UNO Minda Limited
UNOMINDA · Auto Components · NSE
₹1,097
Current Market Price
Fair Value (DCF)
₹518
Margin of Safety
-52.8%
Updated just now
YieldIQ Score
43/100
Piotroski F-Score
6/9
Economic Moat
Narrow
Confidence
28%
ROE
15.4%
Debt/Equity
0.00
WACC
9.8%
Market Cap
₹0.63 Lakh Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
19.1%
Return on capital employed
EV / EBITDA
27.1×
Enterprise multiple
Debt / EBITDA
1.2×
Leverage vs earnings
Interest Coverage
9.0×
EBIT covers interest
Current Ratio
1.26×
Short-term liquidity
Asset Turnover
1.46×
Revenue per ₹ of assets
Revenue CAGR (3Y)
—
3-year revenue growth
Revenue CAGR (5Y)
24.0%
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹1,097.4
Bear case
₹297.67
MoS -268.7%
Base case
₹517.98
MoS -111.9%
Bull case
₹716.15
MoS -53.2%
Ratio Trends
UNOMINDA · last 9 annual periods
ROE
15.4%
ROCE
24.3%
Operating Margin
—
Debt / Equity
0.40×
PE
143.1×
EV / EBITDA
20.5×
Historical Financials
UNOMINDA · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹6374 Cr | ₹8313 Cr | ₹2889 Cr | ₹3794 Cr | ₹16.6K Cr | +27.0% |
| EBITDA | — | ₹1000 Cr | ₹1379 Cr | ₹1819 Cr | ₹2085 Cr | +20.2% |
| EBIT | ₹398 Cr | ₹557 Cr | ₹230 Cr | ₹361 Cr | — | -2.5% |
| PAT | ₹248 Cr | ₹413 Cr | ₹194 Cr | ₹302 Cr | ₹943 Cr | +39.6% |
| EPS (diluted) | ₹7.41 | ₹12.59 | ₹3.18 | ₹5.03 | — | -9.2% |
| CFO | ₹343 Cr | ₹383 Cr | ₹798 Cr | ₹979 Cr | ₹1071 Cr | +33.0% |
| CapEx | — | — | — | — | ₹-1656 Cr | — |
| FCF | — | — | — | — | ₹-584 Cr | — |
| Total Assets | — | ₹6832 Cr | ₹8309 Cr | ₹9903 Cr | ₹11.7K Cr | +14.5% |
| Total Debt | — | — | ₹670 Cr | ₹877 Cr | ₹2473 Cr | +38.6% |
| Shareholders' Equity | — | — | ₹4156 Cr | ₹4943 Cr | ₹6113 Cr | +10.1% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
UNOMINDA vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| SCHAEFFLER Schaeffler India Limited | -69.6% | 46 | Data Limited | 19.0% | — |
| MRF MRF | — | — | Pending | 10.1% | — |
| BHARATFORG Bharat Forge Limited | -61.4% | 43 | Overvalued | 10.2% | — |
| BALKRISIND Balkrishna Industries Limited | -11.7% | 45 | Fairly valued | 15.9% | — |
| SONACOMS Sona BLW Precision Forgings Limited | -54.1% | 25 | Overvalued | 10.7% | — |
Click a ticker to view its fair-value analysis.
Dividend History
19 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹8.15/sh
Last payout
2026-02-11
₹0.90
Peak payout
₹1.50
Trailing yield
0.22%
Amounts parsed from NSE subject lines; percent-of-face-value declarations are not converted and shown as missing.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of UNOMINDA →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for UNOMINDA →
Compare
Head-to-head with peers
Compare UNOMINDA side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse UNOMINDANow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.