Schaeffler India Limited
SCHAEFFLER · Capital Goods · NSE
₹4,010
Current Market Price
Under Review— We don’t have enough data to publish a fair value estimate for SCHAEFFLER yet. Reason: Data Limited.
Updated just now
YieldIQ Score
—
Piotroski F-Score
7/9
Economic Moat
Moderate
Confidence
50%
ROE
19.0%
Debt/Equity
0.01
WACC
12.8%
Market Cap
₹62,676 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
31.3%
Return on capital employed
EV / EBITDA
32.7×
Enterprise multiple
Debt / EBITDA
0.0×
Leverage vs earnings
Interest Coverage
396.5×
EBIT covers interest
Current Ratio
2.59×
Short-term liquidity
Asset Turnover
—
Revenue per ₹ of assets
Revenue CAGR (3Y)
11.3%
3-year revenue growth
Revenue CAGR (5Y)
12.1%
5-year revenue growth
Ratio Trends
SCHAEFFLER · last 8 annual periods
ROE
19.0%
ROCE
31.3%
Operating Margin
—
Debt / Equity
0.01×
PE
185.9×
EV / EBITDA
30.8×
Historical Financials
SCHAEFFLER · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 NSE_XBRL | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹5561 Cr | ₹6742 Cr | ₹7132 Cr | ₹8115 Cr | ₹9550 Cr | +14.5% |
| EBITDA | — | ₹1387 Cr | ₹1440 Cr | ₹1563 Cr | ₹1910 Cr | +8.3% |
| EBIT | ₹847 Cr | ₹1181 Cr | ₹1218 Cr | ₹1282 Cr | — | +10.9% |
| PAT | ₹629 Cr | ₹879 Cr | ₹899 Cr | ₹939 Cr | ₹1150 Cr | +16.3% |
| EPS (diluted) | ₹201.30 | ₹56.30 | ₹57.50 | ₹60.10 | — | -26.1% |
| CFO | ₹465 Cr | ₹751 Cr | ₹884 Cr | ₹840 Cr | ₹1290 Cr | +29.1% |
| CapEx | — | ₹-483 Cr | ₹-520 Cr | ₹-744 Cr | ₹-464 Cr | — |
| FCF | — | ₹267 Cr | ₹364 Cr | ₹95.8 Cr | ₹826 Cr | +32.6% |
| Total Assets | — | ₹5727 Cr | ₹6267 Cr | ₹6883 Cr | ₹8213 Cr | +9.4% |
| Total Debt | — | ₹57.4 Cr | ₹51.1 Cr | ₹55.5 Cr | ₹54.7 Cr | -1.2% |
| Shareholders' Equity | — | ₹4286 Cr | ₹4805 Cr | ₹5334 Cr | ₹6048 Cr | +9.0% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
SCHAEFFLER vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
 UNOMINDA UNOMINDA | — | — | Pending | 15.4% | — |
 MRF MRF | — | — | Pending | 11.6% | — |
 BHARATFORG BHARATFORG | — | — | Pending | 11.3% | 74.2× |
 BALKRISIND BALKRISIND | — | — | Pending | 11.3% | 32.4× |
 SONACOMS SONACOMS | — | — | Pending | 10.7% | — |
Click a ticker to view its fair-value analysis.
Dividend History
10 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹129.00/sh
Last payout
2026-04-23
₹35.00
Peak payout
₹35.00
Trailing yield
0.87%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
Risk Analysis
Volatility & drawdown
Risk profile of SCHAEFFLER →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for SCHAEFFLER →
Compare
Head-to-head with peers
Compare SCHAEFFLER side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse SCHAEFFLERNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.