V2 RETAIL LIMITED
V2RETAIL · General/Diversified · NSE
₹230
Current Market Price
Under Review— We don’t have enough data to publish a fair value estimate for V2RETAIL yet. Reason: Data Limited.
Updated 4h ago
YieldIQ Score
—
Piotroski F-Score
6/9
Economic Moat
Narrow
Confidence
20%
ROE
20.8%
Debt/Equity
2.45
WACC
11.1%
Market Cap
₹8,388 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
22.1%
Return on capital employed
EV / EBITDA
20.8×
Enterprise multiple
Debt / EBITDA
2.1×
Leverage vs earnings
Interest Coverage
2.5×
EBIT covers interest
Current Ratio
1.18×
Short-term liquidity
Asset Turnover
1.63×
Revenue per ₹ of assets
Revenue CAGR (3Y)
54.2%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
Ratio Trends
V2RETAIL · last 9 annual periods
ROE
20.8%
ROCE
22.1%
Operating Margin
—
Debt / Equity
2.45×
PE
—
EV / EBITDA
28.5×
Historical Financials
V2RETAIL · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹628 Cr | ₹836 Cr | ₹1165 Cr | ₹1884 Cr | ₹3067 Cr | +48.7% |
| EBITDA | ₹80.5 Cr | ₹90.5 Cr | ₹155 Cr | ₹265 Cr | ₹494 Cr | +57.3% |
| EBIT | ₹21.7 Cr | ₹23.6 Cr | ₹78.6 Cr | — | — | +37.9% |
| PAT | ₹-11.7 Cr | ₹-12.8 Cr | ₹27.8 Cr | ₹72.0 Cr | ₹162 Cr | — |
| EPS (diluted) | ₹-3.39 | ₹-3.73 | ₹8.04 | — | — | — |
| CFO | ₹58.6 Cr | ₹86.4 Cr | ₹93.4 Cr | ₹201 Cr | ₹-103 Cr | — |
| CapEx | ₹-16.8 Cr | ₹-13.1 Cr | ₹-39.5 Cr | ₹-134 Cr | ₹-231 Cr | — |
| FCF | ₹41.8 Cr | ₹73.3 Cr | ₹53.9 Cr | ₹67.1 Cr | ₹-334 Cr | — |
| Total Assets | ₹792 Cr | ₹793 Cr | ₹1027 Cr | ₹1599 Cr | ₹2422 Cr | +32.2% |
| Total Debt | ₹398 Cr | ₹424 Cr | ₹525 Cr | ₹850 Cr | ₹995 Cr | +25.8% |
| Shareholders' Equity | ₹258 Cr | ₹247 Cr | ₹275 Cr | ₹346 Cr | ₹902 Cr | +36.7% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
V2RETAIL vs 1 closest peer by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
ABLBL ABLBL | — | — | Pending | 12.1% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for V2RETAIL in the last 10 years.
Risk Analysis
Volatility & drawdown
Risk profile of V2RETAIL →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for V2RETAIL →
Compare
Head-to-head with peers
Compare V2RETAIL side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse V2RETAILNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.