VEEDOL CORPORATION LTD
VEEDOL · General/Diversified · NSE
₹1,428
Current Market Price
Fair Value (DCF)
₹2,493
Discount to FV
+74.6%
Updated just now
YieldIQ Score
40/100
Piotroski F-Score
7/9
Economic Moat
Wide
Confidence
68%
ROE
18.5%
Debt/Equity
0.02
WACC
11.1%
Market Cap
₹2,428 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
25.0%
Return on capital employed
EV / EBITDA
6.7×
Enterprise multiple
Debt / EBITDA
0.1×
Leverage vs earnings
Interest Coverage
57.8×
EBIT covers interest
Current Ratio
3.01×
Short-term liquidity
Asset Turnover
1.58×
Revenue per ₹ of assets
Revenue CAGR (3Y)
5.4%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹1,428.4
Bear case
Discount -4.2%
Base case
Discount +42.7%
Bull case
Discount +52.3%
Ratio Trends
VEEDOL · last 8 annual periods
ROE
18.5%
ROCE
25.0%
Operating Margin
—
Debt / Equity
0.02×
PE
—
EV / EBITDA
—
Historical Financials
VEEDOL · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹1534 Cr | ₹1852 Cr | ₹1929 Cr | ₹1972 Cr | ₹2169 Cr | +9.0% |
| EBITDA | ₹177 Cr | ₹164 Cr | ₹204 Cr | ₹234 Cr | ₹275 Cr | +11.6% |
| EBIT | ₹151 Cr | ₹142 Cr | ₹176 Cr | — | — | +3.8% |
| PAT | ₹123 Cr | ₹115 Cr | ₹143 Cr | ₹169 Cr | ₹192 Cr | +11.7% |
| EPS (diluted) | ₹72.32 | ₹67.37 | ₹84.10 | — | — | +3.8% |
| CFO | ₹93.4 Cr | ₹103 Cr | ₹156 Cr | ₹29.7 Cr | ₹194 Cr | +20.0% |
| CapEx | ₹-8.6 Cr | ₹-15.4 Cr | ₹-47.2 Cr | ₹-42.2 Cr | ₹-34.6 Cr | — |
| FCF | ₹84.8 Cr | ₹88.0 Cr | ₹109 Cr | ₹-12.5 Cr | ₹159 Cr | +17.0% |
| Total Assets | ₹1036 Cr | ₹1099 Cr | ₹1149 Cr | ₹1253 Cr | ₹1406 Cr | +7.9% |
| Total Debt | ₹14.4 Cr | ₹4.6 Cr | ₹1.3 Cr | ₹22.0 Cr | ₹15.9 Cr | +2.6% |
| Shareholders' Equity | ₹720 Cr | ₹764 Cr | ₹827 Cr | ₹914 Cr | ₹1036 Cr | +9.5% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
VEEDOL vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
 TIRUMALCHM TIRUMALCHM | — | — | Pending | -4.0% | — |
SOTL SOTL | — | — | Pending | 6.8% | — |
 XPROINDIA XPROINDIA | — | — | Pending | 6.2% | — |
DDEVPLSTIK DDEVPLSTIK | — | — | Pending | 19.9% | — |
 SIRCA SIRCA | — | — | Pending | 14.0% | — |
Click a ticker to view its fair-value analysis.
Dividend History
28 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹247.00/sh
Last payout
2026-02-06
₹14.00
Peak payout
₹28.00
Trailing yield
4.06%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. VEEDOL CORPORATION LTD (VEEDOL.NS) trades at 1428.40 vs a model fair value of 2493.30, a gap of 74.6%. Piotroski F-score: 7/9. Moat label...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of VEEDOL →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for VEEDOL →
Compare
Head-to-head with peers
Compare VEEDOL side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse VEEDOLNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.