SAVITA OIL TECHNOLO. LTD
SOTL · General/Diversified · NSE
₹365
Current Market Price
Fair Value (DCF)
₹317
Margin of Safety
-13.1%
Updated just now
YieldIQ Score
30/100
Piotroski F-Score
6/9
Economic Moat
None
Confidence
56%
ROE
—
Debt/Equity
0.00
WACC
11.1%
Market Cap
₹2,503 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
10.1%
Return on capital employed
EV / EBITDA
11.0×
Enterprise multiple
Debt / EBITDA
0.0×
Leverage vs earnings
Interest Coverage
11.4×
EBIT covers interest
Current Ratio
2.80×
Short-term liquidity
Asset Turnover
1.61×
Revenue per ₹ of assets
Revenue CAGR (3Y)
9.1%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹365.15
Bear case
₹217.76
MoS -67.7%
Base case
₹317.29
MoS -15.1%
Bull case
₹442.18
MoS +17.4%
Ratio Trends
SOTL · last 8 annual periods
ROE
6.8%
ROCE
11.7%
Operating Margin
—
Debt / Equity
0.00×
PE
44.6×
EV / EBITDA
4.7×
Historical Financials
SOTL · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹1912 Cr | ₹2938 Cr | ₹3595 Cr | ₹3708 Cr | ₹3787 Cr | +18.6% |
| EBITDA | — | ₹372 Cr | ₹337 Cr | ₹309 Cr | ₹195 Cr | -14.9% |
| EBIT | ₹312 Cr | ₹368 Cr | ₹55.7 Cr | ₹49.1 Cr | — | -37.0% |
| PAT | ₹224 Cr | ₹260 Cr | ₹226 Cr | ₹201 Cr | ₹113 Cr | -15.7% |
| EPS (diluted) | ₹159.16 | ₹188.09 | ₹5.27 | ₹4.46 | — | -59.1% |
| CFO | ₹124 Cr | ₹369 Cr | ₹-64.7 Cr | ₹167 Cr | ₹61.4 Cr | -16.1% |
| CapEx | — | — | — | — | ₹-38.3 Cr | — |
| FCF | — | — | — | — | ₹23.2 Cr | +0.0% |
| Total Assets | — | ₹1989 Cr | ₹2264 Cr | ₹2477 Cr | ₹2359 Cr | +4.4% |
| Total Debt | — | — | ₹0.0 Cr | ₹0.0 Cr | ₹0.0 Cr | — |
| Shareholders' Equity | — | — | ₹1449 Cr | ₹1622 Cr | ₹1661 Cr | +3.5% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
SOTL vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| XPROINDIA XPROINDIA | — | — | Pending | 6.2% | — |
| DDEVPLSTIK DDEVPLSTIK | — | — | Pending | 22.2% | — |
| VEEDOL VEEDOL | — | — | Pending | 18.5% | — |
| TIRUMALCHM TIRUMALCHM | — | — | Pending | -4.0% | — |
| SIRCA SIRCA | — | — | Pending | 14.0% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for SOTL in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. SAVITA OIL TECHNOLO. LTD (SOTL.NS) trades at 365.15 vs a model fair value of 317.29, a gap of -13.1%. Piotroski F-score: 6/9. Moat label:...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of SOTL →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for SOTL →
Compare
Head-to-head with peers
Compare SOTL side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse SOTLNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.