SAVITA OIL TECHNOLO. LTD
SOTL · General/Diversified · NSE
₹588
Current Market Price
Fair Value (DCF)
₹791
Discount to FV
+34.4%
Updated 4h ago
YieldIQ Score
50/100
Piotroski F-Score
5/9
Economic Moat
None
Confidence
54%
ROE
6.8%
Debt/Equity
0.00
WACC
11.1%
Market Cap
₹4,034 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
11.7%
Return on capital employed
EV / EBITDA
10.6×
Enterprise multiple
Debt / EBITDA
0.0×
Leverage vs earnings
Interest Coverage
11.4×
EBIT covers interest
Current Ratio
2.80×
Short-term liquidity
Asset Turnover
1.85×
Revenue per ₹ of assets
Revenue CAGR (3Y)
6.4%
3-year revenue growth
Revenue CAGR (5Y)
15.4%
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹588.45
Bear case
Margin of Safety -27.6%
Implied upside -21.6%
Base case
Margin of Safety +20.4%
Implied upside +25.6%
Bull case
Margin of Safety +28.5%
Implied upside +39.8%
Ratio Trends
SOTL · last 8 annual periods
ROE
6.8%
ROCE
11.7%
Operating Margin
—
Debt / Equity
0.00×
PE
44.6×
EV / EBITDA
4.7×
Historical Financials
SOTL · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹2914 Cr | ₹3595 Cr | ₹3708 Cr | ₹3787 Cr | ₹4326 Cr | +10.4% |
| EBITDA | ₹372 Cr | ₹337 Cr | ₹309 Cr | ₹208 Cr | ₹291 Cr | -6.0% |
| EBIT | ₹368 Cr | ₹338 Cr | ₹302 Cr | — | — | -4.8% |
| PAT | ₹260 Cr | ₹226 Cr | ₹201 Cr | ₹113 Cr | ₹182 Cr | -8.6% |
| EPS (diluted) | ₹188.09 | ₹32.66 | ₹29.05 | — | — | -37.3% |
| CFO | ₹369 Cr | ₹-64.2 Cr | ₹167 Cr | ₹62.7 Cr | ₹137 Cr | -22.0% |
| CapEx | ₹-15.2 Cr | ₹-31.8 Cr | ₹-93.1 Cr | ₹-38.3 Cr | ₹-30.3 Cr | — |
| FCF | ₹354 Cr | ₹-96.1 Cr | ₹74.0 Cr | ₹24.4 Cr | ₹107 Cr | -25.9% |
| Total Assets | ₹1989 Cr | ₹2264 Cr | ₹2477 Cr | ₹2359 Cr | ₹2712 Cr | +8.1% |
| Total Debt | ₹0.3 Cr | ₹0.1 Cr | ₹0.1 Cr | ₹0.0 Cr | ₹1.8 Cr | +59.2% |
| Shareholders' Equity | ₹1258 Cr | ₹1449 Cr | ₹1622 Cr | ₹1661 Cr | ₹1815 Cr | +9.6% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
SOTL vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
 XPROINDIA XPROINDIA | — | — | Pending | 6.2% | — |
DDEVPLSTIK DDEVPLSTIK | — | — | Pending | 19.9% | — |
VEEDOL VEEDOL | — | — | Pending | 18.5% | — |
 TIRUMALCHM TIRUMALCHM | — | — | Pending | -4.0% | — |
 SIRCA SIRCA | — | — | Pending | 14.0% | — |
Click a ticker to view its fair-value analysis.
Dividend History
10 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹20.00/sh
Last payout
2025-09-15
₹4.00
Peak payout
₹5.00
Trailing yield
0.68%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. SOTL.NS has a fair value of 790.64 and current price of 588.45, with a margin of safety of 34.4%. The stock's ROCE is 10.1% and ROE is 10...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of SOTL →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for SOTL →
Compare
Head-to-head with peers
Compare SOTL side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse SOTLNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.