VINTAGE COFFEE N BVRGS L
VINCOFE · General/Diversified · NSE
₹130
Current Market Price
Under Review— We don’t have enough data to publish a fair value estimate for VINCOFE yet. Reason: Data Limited.
Updated just now
YieldIQ Score
—
Piotroski F-Score
5/9
Economic Moat
Moderate
Confidence
31%
ROE
13.3%
Debt/Equity
0.66
WACC
11.1%
Market Cap
₹1,889 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
13.8%
Return on capital employed
EV / EBITDA
22.0×
Enterprise multiple
Debt / EBITDA
1.2×
Leverage vs earnings
Interest Coverage
8.7×
EBIT covers interest
Current Ratio
4.46×
Short-term liquidity
Asset Turnover
1.60×
Revenue per ₹ of assets
Revenue CAGR (3Y)
—
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
Ratio Trends
VINCOFE · last 4 annual periods
ROE
13.3%
ROCE
9.8%
Operating Margin
—
Debt / Equity
0.66×
PE
—
EV / EBITDA
—
Historical Financials
VINCOFE · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 yfinance | 2023 yfinance | 2024 yfinance | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹36.6 Cr | ₹62.9 Cr | ₹131 Cr | ₹309 Cr | ₹553 Cr | +97.2% |
| EBITDA | ₹-3.9 Cr | ₹15.7 Cr | ₹25.7 Cr | ₹57.0 Cr | ₹107 Cr | — |
| EBIT | ₹-7.3 Cr | ₹10.8 Cr | ₹20.7 Cr | ₹49.9 Cr | — | — |
| PAT | ₹-12.3 Cr | ₹3.9 Cr | ₹12.0 Cr | ₹40.2 Cr | ₹72.2 Cr | — |
| EPS (diluted) | ₹-1.46 | ₹0.55 | ₹1.14 | ₹3.19 | — | — |
| CFO | ₹-77.4 Cr | ₹11.2 Cr | ₹-35.7 Cr | ₹-21.1 Cr | ₹14.6 Cr | — |
| CapEx | ₹-157 Cr | ₹-0.0 Cr | ₹-1.7 Cr | ₹-8.9 Cr | ₹-157 Cr | — |
| FCF | ₹-234 Cr | ₹11.2 Cr | ₹-37.4 Cr | ₹-30.0 Cr | ₹-142 Cr | — |
| Total Assets | ₹246 Cr | ₹246 Cr | ₹288 Cr | ₹409 Cr | ₹725 Cr | +31.0% |
| Total Debt | ₹110 Cr | ₹102 Cr | ₹96.7 Cr | ₹200 Cr | ₹124 Cr | +3.0% |
| Shareholders' Equity | ₹105 Cr | ₹108 Cr | ₹166 Cr | ₹303 Cr | ₹569 Cr | +52.7% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
VINCOFE vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
 VENKEYS VENKEYS | — | — | Pending | 7.9% | — |
GMBREW GMBREW | — | — | Pending | 14.5% | 14.3× |
DIAMONDYD DIAMONDYD | — | — | Pending | 1.4% | — |
 TASTYBITE TASTYBITE | — | — | Pending | 8.2% | — |
ASALCBR ASALCBR | — | — | Pending | 12.7% | 15.1× |
Click a ticker to view its fair-value analysis.
Dividend History
1 ex-dividend event on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹0.10/sh
Last payout
2025-09-22
₹0.10
Peak payout
₹0.10
Trailing yield
0.08%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
Risk Analysis
Volatility & drawdown
Risk profile of VINCOFE →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for VINCOFE →
Compare
Head-to-head with peers
Compare VINCOFE side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse VINCOFENow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.