TASTY BITE EATABLES LTD
TASTYBITE · General/Diversified · NSE
₹6,968
Current Market Price
Fair Value (DCF)
₹2,044
Margin of Safety
-70.7%
Updated just now
YieldIQ Score
33/100
Piotroski F-Score
7/9
Economic Moat
None
Confidence
59%
ROE
—
Debt/Equity
0.21
WACC
11.1%
Market Cap
₹1,788 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
10.6%
Return on capital employed
EV / EBITDA
23.7×
Enterprise multiple
Debt / EBITDA
1.0×
Leverage vs earnings
Interest Coverage
7.2×
EBIT covers interest
Current Ratio
2.68×
Short-term liquidity
Asset Turnover
1.22×
Revenue per ₹ of assets
Revenue CAGR (3Y)
14.3%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹6,968
Bear case
₹1,345.03
MoS -418.1%
Base case
₹2,043.81
MoS -240.9%
Bull case
₹2,948.17
MoS -136.4%
Ratio Trends
TASTYBITE · last 9 annual periods
ROE
8.2%
ROCE
18.2%
Operating Margin
—
Debt / Equity
0.23×
PE
225.6×
EV / EBITDA
27.8×
Historical Financials
TASTYBITE · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹385 Cr | ₹372 Cr | ₹474 Cr | ₹539 Cr | ₹553 Cr | +9.5% |
| EBITDA | — | ₹45.0 Cr | ₹75.2 Cr | ₹91.5 Cr | ₹69.7 Cr | +11.5% |
| EBIT | ₹55.6 Cr | ₹22.8 Cr | ₹14.8 Cr | ₹4.9 Cr | — | -45.5% |
| PAT | ₹39.3 Cr | ₹10.3 Cr | ₹30.2 Cr | ₹41.5 Cr | ₹25.6 Cr | -10.2% |
| EPS (diluted) | ₹153.32 | ₹40.25 | ₹35.57 | ₹9.92 | — | -49.6% |
| CFO | ₹40.1 Cr | ₹65.0 Cr | ₹61.1 Cr | ₹66.8 Cr | ₹39.2 Cr | -0.5% |
| CapEx | — | — | — | — | ₹-13.4 Cr | — |
| FCF | — | — | — | — | ₹25.8 Cr | +0.0% |
| Total Assets | — | ₹431 Cr | ₹461 Cr | ₹447 Cr | ₹455 Cr | +1.4% |
| Total Debt | — | — | ₹42.5 Cr | ₹7.8 Cr | ₹72.5 Cr | +14.3% |
| Shareholders' Equity | — | — | ₹243 Cr | ₹287 Cr | ₹311 Cr | +6.3% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
TASTYBITE vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| DIAMONDYD DIAMONDYD | — | — | Pending | -5.0% | — |
| CLSEL CLSEL | — | — | Pending | 14.0% | — |
| SUNDROP SUNDROP | — | — | Pending | -7.6% | — |
| ADFFOODS ADF FOODS LIMITED | -35.9% | 52 | Overvalued | 14.1% | — |
| HMAAGRO HMAAGRO | — | — | Pending | 10.7% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for TASTYBITE in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. TASTY BITE EATABLES LTD (TASTYBITE.NS) trades at 6968.00 vs a model fair value of 2043.81, a gap of -70.7%. Piotroski F-score: 7/9. Moat ...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of TASTYBITE →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for TASTYBITE →
Compare
Head-to-head with peers
Compare TASTYBITE side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse TASTYBITENow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.