VINNY OVERSEAS LIMITED

VINNY · General/Diversified · NSE

₹1

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for VINNY yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

2/9

Economic Moat

None

Confidence

26%

ROE

6.3%

Debt/Equity

0.05

WACC

11.1%

Market Cap

₹50.25 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

15.2%

Return on capital employed

EV / EBITDA

9.8×

Enterprise multiple

Debt / EBITDA

3.0×

Leverage vs earnings

Interest Coverage

9.0×

EBIT covers interest

Current Ratio

3.31×

Short-term liquidity

Asset Turnover

1.17×

Revenue per ₹ of assets

Revenue CAGR (3Y)

5.8%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

VINNY · last 4 annual periods

ROE

6.3%

min -17.7%max 11.3%

ROCE

15.2%

min -4.3%max 22.9%

Operating Margin

min max

Debt / Equity

0.05×

min 0.05×max 0.64×

PE

3131.9×

min 3131.9×max 3131.9×

EV / EBITDA

min max

Historical Financials

VINNY · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
yfinance
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹109 Cr₹105 Cr₹111 Cr₹122 Cr₹125 Cr+3.4%
EBITDA₹-1.7 Cr₹8.5 Cr₹10.8 Cr₹13.1 Cr₹8.3 Cr
EBIT₹4.5 Cr₹6.0 Cr+7.7%
PAT₹-4.5 Cr₹2.4 Cr₹3.5 Cr₹5.2 Cr₹0.9 Cr
EPS (diluted)₹0.10₹0.15+10.7%
CFO₹13.3 Cr₹4.7 Cr₹16.2 Cr₹-14.8 Cr₹15.3 Cr+3.5%
CapEx₹-2.8 Cr₹-5.9 Cr₹-11.3 Cr₹-9.9 Cr₹-19.6 Cr
FCF₹10.5 Cr₹-1.2 Cr₹4.9 Cr₹-24.7 Cr₹-4.3 Cr
Total Assets₹57.2 Cr₹62.9 Cr₹66.1 Cr₹106 Cr₹124 Cr+21.4%
Total Debt₹14.7 Cr₹17.7 Cr₹15.7 Cr₹4.5 Cr₹16.3 Cr+2.7%
Shareholders' Equity₹25.5 Cr₹27.8 Cr₹31.3 Cr₹82.2 Cr₹83.0 Cr+34.4%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

VINNY vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
SHIVAMILLS

SHIVAMILLS

Pending-4.1%
SHEKHAWATI

SHEKHAWATI

Pending47.6%
DAMODARIND

DAMODARIND

Pending3.6%
DELTAMAGNT

DELTAMAGNT

Pending-82.8%
SVPGLOB

SVPGLOB

Pending131.5%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for VINNY in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse VINNYNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.