Data Under Review

Some valuation figures for this stock are being recalibrated. Hidden fields will return after data review.

Reported as ticker: VISHWARAJ· We're continuously improving data quality. Contact support if this persists.

VISHWARAJ SUGAR IND LTD

VISHWARAJ · General/Diversified · NSE

₹5

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for VISHWARAJ yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

3/9

Economic Moat

None

Confidence

8%

ROE

-13.2%

Debt/Equity

1.39

WACC

11.1%

Market Cap

₹115.23 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

2.6%

Return on capital employed

EV / EBITDA

Enterprise multiple

Debt / EBITDA

Leverage vs earnings

Interest Coverage

0.0×

EBIT covers interest

Current Ratio

0.92×

Short-term liquidity

Asset Turnover

0.46×

Revenue per ₹ of assets

Revenue CAGR (3Y)

-15.1%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

VISHWARAJ · last 4 annual periods

ROE

-13.2%

min -13.2%max 21.3%

ROCE

2.6%

min 2.6%max 14.3%

Operating Margin

min max

Debt / Equity

1.39×

min 1.31×max 1.39×

PE

7.3×

min 7.3×max 7.3×

EV / EBITDA

9.9×

min 8.5×max 9.9×

Historical Financials

VISHWARAJ · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2021
NSE_XBRL
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
CAGR
Revenue₹426 Cr₹466 Cr₹615 Cr₹550 Cr₹454 Cr+1.6%
EBITDA₹93.7 Cr₹67.5 Cr₹67.4 Cr₹17.6 Cr-34.1%
EBIT₹47.9 Cr₹79.5 Cr₹53.1 Cr₹52.8 Cr+2.5%
PAT₹8.3 Cr₹60.2 Cr₹-23.4 Cr₹14.5 Cr₹-37.0 Cr
EPS (diluted)₹2.11₹3.21₹-1.24₹0.78-22.0%
CFO₹55.9 Cr₹35.2 Cr₹52.1 Cr₹146 Cr₹50.4 Cr-2.6%
CapEx₹-33.2 Cr₹-18.5 Cr₹-126 Cr₹-82.7 Cr
FCF₹2.0 Cr₹33.6 Cr₹19.9 Cr₹-32.3 Cr
Total Assets₹770 Cr₹726 Cr₹799 Cr₹819 Cr+1.6%
Total Debt₹370 Cr₹356 Cr₹366 Cr₹391 Cr+1.3%
Shareholders' Equity₹283 Cr₹256 Cr₹268 Cr₹280 Cr-0.2%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

VISHWARAJ vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
RAJSREESUG

RAJSREESUG

Pending3.1%
SAKHTISUG

SAKHTISUG

Pending40.3%
RANASUG

RANASUG

Pending6.0%
KOTARISUG

KOTARISUG

Pending2.2%28.8×
PONNIERODE

PONNIERODE

Pending3.6%

Click a ticker to view its fair-value analysis.

Dividend History

4 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹0.70/sh

Last payout

2024-09-20

₹0.20

Peak payout

₹0.20

Trailing yield

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse VISHWARAJNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.