WANBURY LIMITED

WANBURY · General/Diversified · NSE

₹265

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for WANBURY yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

5/9

Economic Moat

Moderate

Confidence

32%

ROE

51.5%

Debt/Equity

2.98

WACC

11.1%

Market Cap

₹925.54 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

33.8%

Return on capital employed

EV / EBITDA

Enterprise multiple

Debt / EBITDA

Leverage vs earnings

Interest Coverage

1.8×

EBIT covers interest

Current Ratio

1.11×

Short-term liquidity

Asset Turnover

1.37×

Revenue per ₹ of assets

Revenue CAGR (3Y)

9.3%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

WANBURY · last 4 annual periods

ROE

51.5%

min 31.7%max 51.5%

ROCE

33.8%

min 31.0%max 134.4%

Operating Margin

min max

Debt / Equity

2.98×

min 2.98×max 4.14×

PE

min max

EV / EBITDA

min max

Historical Financials

WANBURY · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2021
NSE_XBRL
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
CAGR
Revenue₹393 Cr₹507 Cr₹498 Cr₹574 Cr₹594 Cr+10.9%
EBITDA₹113 Cr₹23.5 Cr₹98.5 Cr₹79.8 Cr-8.4%
EBIT₹10.7 Cr₹102 Cr₹11.1 Cr₹85.5 Cr+68.3%
PAT₹-12.6 Cr₹81.5 Cr₹-10.4 Cr₹56.0 Cr₹30.5 Cr
EPS (diluted)₹-5.04₹1.58₹-3.00₹9.18
CFO₹16.7 Cr₹40.5 Cr₹19.8 Cr₹4.7 Cr₹26.1 Cr+11.8%
CapEx₹-9.7 Cr₹-12.6 Cr₹-17.4 Cr₹-49.0 Cr
FCF₹30.9 Cr₹7.2 Cr₹-12.7 Cr₹-22.9 Cr
Total Assets₹353 Cr₹304 Cr₹343 Cr₹414 Cr+4.1%
Total Debt₹108 Cr₹109 Cr₹116 Cr₹177 Cr+13.2%
Shareholders' Equity₹-23.4 Cr₹-32.8 Cr₹27.9 Cr₹59.3 Cr

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

WANBURY vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
SIGACHI

SIGACHI

Pending11.3%
THEMISMED

THEMISMED

Pending7.4%
ANUHPHR

ANUHPHR

Pending11.7%
AHCL

AHCL

Pending25.5%
AMANTA

AMANTA

Pending6.8%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for WANBURY in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse WANBURYNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.