WEWORK INDIA MANAGEMENT L

WEWORK · General/Diversified · NSE

₹644

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for WEWORK yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

4/9

Economic Moat

None

Confidence

13%

ROE

30.0%

Debt/Equity

18.55

WACC

11.1%

Market Cap

₹8,922 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

12.3%

Return on capital employed

EV / EBITDA

8.8×

Enterprise multiple

Debt / EBITDA

3.5×

Leverage vs earnings

Interest Coverage

EBIT covers interest

Current Ratio

Short-term liquidity

Asset Turnover

0.34×

Revenue per ₹ of assets

Revenue CAGR (3Y)

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

Historical ratio trends for WEWORK are being prepared. Once ready, this section will show multi-year trajectories of ROE, ROCE, margins, leverage, and valuation multiples.

Historical Financials

WEWORK · Annual, last 2 years· amounts in ₹Cr unless noted

Metric
2025
yfinance
2026
yfinance
CAGR
Revenue₹2440 Cr+0.0%
EBITDA₹1622 Cr+0.0%
EBIT₹441 Cr₹654 Cr+48.3%
PAT₹74.4 Cr+0.0%
EPS (diluted)₹5.40+0.0%
CFO₹1734 Cr+0.0%
CapEx₹-597 Cr
FCF₹1137 Cr+0.0%
Total Assets₹7092 Cr+0.0%
Total Debt₹236 Cr+0.0%
Shareholders' Equity₹298 Cr+0.0%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

WEWORK vs 1 closest peer by market-cap band

PeerMoSScoreVerdictROEPE
ABREL

ABREL

Pending-2.8%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for WEWORK in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse WEWORKNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.