YASHO INDUSTRIES LIMITED

YASHO · General/Diversified · NSE

₹2,059

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for YASHO yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

6/9

Economic Moat

None

Confidence

28%

ROE

1.5%

Debt/Equity

1.38

WACC

11.1%

Market Cap

₹2,482 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

11.6%

Return on capital employed

EV / EBITDA

21.5×

Enterprise multiple

Debt / EBITDA

3.9×

Leverage vs earnings

Interest Coverage

1.2×

EBIT covers interest

Current Ratio

1.39×

Short-term liquidity

Asset Turnover

0.94×

Revenue per ₹ of assets

Revenue CAGR (3Y)

7.5%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

YASHO · last 4 annual periods

ROE

1.5%

min 1.5%max 30.2%

ROCE

11.6%

min 11.6%max 29.1%

Operating Margin

min max

Debt / Equity

1.38×

min 1.03×max 1.96×

PE

min max

EV / EBITDA

min max

Historical Financials

YASHO · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
yfinance
2023
yfinance
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹608 Cr₹668 Cr₹588 Cr₹676 Cr₹830 Cr+8.1%
EBITDA₹102 Cr₹124 Cr₹105 Cr₹119 Cr₹144 Cr+9.0%
EBIT₹91.6 Cr+0.0%
PAT₹52.3 Cr₹67.9 Cr₹57.9 Cr₹6.1 Cr₹25.3 Cr-16.6%
EPS (diluted)₹50.83+0.0%
CFO₹16.2 Cr₹12.5 Cr₹90.2 Cr₹-40.9 Cr₹151 Cr+74.9%
CapEx₹-60.6 Cr₹-154 Cr₹-337 Cr₹-12.8 Cr₹-73.8 Cr
FCF₹-44.4 Cr₹-141 Cr₹-247 Cr₹-53.7 Cr₹77.4 Cr
Total Assets₹483 Cr₹650 Cr₹993 Cr₹1094 Cr₹1155 Cr+24.4%
Total Debt₹179 Cr₹324 Cr₹579 Cr₹580 Cr₹558 Cr+32.9%
Shareholders' Equity₹173 Cr₹238 Cr₹295 Cr₹420 Cr₹444 Cr+26.6%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

YASHO vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
STALLION

STALLION

Pending10.7%
APCOTEXIND

APCOTEXIND

Pending16.3%16.1×
JAICORPLTD

JAICORPLTD

Pending11.3%9.2×
SHK

SHK

Pending5.8%
CAMLINFINE

CAMLINFINE

Pending2.7%

Click a ticker to view its fair-value analysis.

Dividend History

2 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹1.00/sh

Last payout

2025-09-02

₹0.50

Peak payout

₹0.50

Trailing yield

0.02%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse YASHONow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.