CAMLIN FINE SCIENCES LTD
CAMLINFINE · General/Diversified · NSE
₹127
Current Market Price
Fair Value (DCF)
₹71
Margin of Safety
-44.5%
Updated 9h ago
YieldIQ Score
59/100
Piotroski F-Score
6/9
Economic Moat
Narrow
Confidence
26%
ROE
—
Debt/Equity
0.78
WACC
11.1%
Market Cap
₹2,447 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
—
Return on capital employed
EV / EBITDA
22.9×
Enterprise multiple
Debt / EBITDA
5.4×
Leverage vs earnings
Interest Coverage
—
EBIT covers interest
Current Ratio
—
Short-term liquidity
Asset Turnover
0.81×
Revenue per ₹ of assets
Revenue CAGR (3Y)
5.2%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹127.4
Bear case
₹37.1
MoS -243.4%
Base case
₹70.75
MoS -80.1%
Bull case
₹97.21
MoS -31.1%
Ratio Trends
CAMLINFINE · last 8 annual periods
ROE
-15.9%
ROCE
12.9%
Operating Margin
—
Debt / Equity
0.78×
PE
703.7×
EV / EBITDA
14.8×
Historical Financials
CAMLINFINE · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹1187 Cr | ₹1412 Cr | ₹1671 Cr | ₹1436 Cr | ₹1636 Cr | +8.3% |
| EBITDA | — | ₹179 Cr | ₹184 Cr | ₹205 Cr | ₹201 Cr | +2.9% |
| EBIT | ₹143 Cr | ₹130 Cr | ₹18.2 Cr | ₹-77.3 Cr | — | — |
| PAT | ₹65.4 Cr | ₹60.4 Cr | ₹52.1 Cr | ₹-81.8 Cr | ₹-139 Cr | — |
| EPS (diluted) | ₹3.68 | ₹4.56 | ₹0.58 | ₹-4.58 | — | — |
| CFO | ₹117 Cr | ₹145 Cr | ₹50.9 Cr | ₹139 Cr | ₹26.7 Cr | -30.9% |
| CapEx | — | — | — | — | ₹-42.4 Cr | — |
| FCF | — | — | — | — | ₹-15.7 Cr | — |
| Total Assets | — | ₹1800 Cr | ₹2060 Cr | ₹1952 Cr | ₹2024 Cr | +3.0% |
| Total Debt | — | — | ₹371 Cr | ₹325 Cr | ₹681 Cr | +16.4% |
| Shareholders' Equity | — | — | ₹819 Cr | ₹865 Cr | ₹875 Cr | +1.6% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
CAMLINFINE vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| SHK SHK | — | — | Pending | 5.8% | — |
| JAICORPLTD JAI CORP LIMITED | +56.2% | 65 | Below Fair Value | 4.7% | — |
| APCOTEXIND APCOTEXIND | — | — | Pending | 9.8% | — |
| STALLION STALLION IND FLUOROCHEM L | -55.2% | 52 | Above Fair Value | 10.7% | — |
| YASHO YASHO | — | — | Pending | 1.5% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for CAMLINFINE in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of CAMLINFINE →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for CAMLINFINE →
Compare
Head-to-head with peers
Compare CAMLINFINE side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse CAMLINFINENow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.