ZODIAC CLOTHING CO. LTD.

ZODIACLOTH · General/Diversified · NSE

₹75

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for ZODIACLOTH yet. Reason: Data Limited.

Valuation engine: DCF

Updated 2h ago

YieldIQ Score

Piotroski F-Score

4/9

Economic Moat

None

Confidence

4%

ROE

-18.1%

Debt/Equity

0.46

WACC

11.1%

Market Cap

₹206.73 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

-2.6%

Return on capital employed

EV / EBITDA

Enterprise multiple

Debt / EBITDA

Leverage vs earnings

Interest Coverage

-3.5×

EBIT covers interest

Current Ratio

1.23×

Short-term liquidity

Asset Turnover

0.47×

Revenue per ₹ of assets

Revenue CAGR (3Y)

-1.5%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

ZODIACLOTH · last 4 annual periods

ROE

-18.1%

min -18.1%max 5.7%

ROCE

-2.6%

min -3.2%max 11.7%

Operating Margin

min max

Debt / Equity

0.46×

min 0.23×max 0.46×

PE

14.1×

min 14.1×max 14.1×

EV / EBITDA

6.9×

min 6.9×max 41.1×

Historical Financials

ZODIACLOTH · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2021
NSE_XBRL
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
CAGR
Revenue₹100 Cr₹122 Cr₹169 Cr₹141 Cr₹169 Cr+13.9%
EBITDA₹8.3 Cr₹40.1 Cr₹-10.5 Cr₹-7.8 Cr
EBIT₹-20.7 Cr₹-10.3 Cr₹22.4 Cr₹-29.5 Cr
PAT₹-29.4 Cr₹-16.4 Cr₹16.0 Cr₹-36.4 Cr₹-37.2 Cr
EPS (diluted)₹-13.04₹-6.61₹6.42₹-13.99
CFO₹-6.6 Cr₹-5.4 Cr₹1.2 Cr₹-5.5 Cr₹-14.0 Cr
CapEx₹-3.6 Cr₹-5.1 Cr₹-12.5 Cr₹-3.8 Cr
FCF₹-9.0 Cr₹-3.9 Cr₹-18.0 Cr₹-17.8 Cr
Total Assets₹363 Cr₹381 Cr₹382 Cr₹350 Cr-0.9%
Total Debt₹73.1 Cr₹64.2 Cr₹86.0 Cr₹94.3 Cr+6.5%
Shareholders' Equity₹246 Cr₹279 Cr₹246 Cr₹206 Cr-4.4%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

ZODIACLOTH vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
FILATFASH

FILATFASH

Pending0.4%
VIPCLOTHNG

VIPCLOTHNG

Pending3.0%
LAL

LAL

Pending12.3%
LOVABLE

LOVABLE

Pending1.0%
BHANDARI

BHANDARI

Pending5.0%

Click a ticker to view its fair-value analysis.

Dividend History

4 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

Last payout

2019-07-25

₹1.00

Peak payout

₹1.00

Trailing yield

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse ZODIACLOTHNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.