Aarti Industries Limited

AARTIIND · General/Diversified · NSE

₹426

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for AARTIIND yet. Reason: Data Limited.

Valuation engine: DCF

Updated 1h ago

YieldIQ Score

Piotroski F-Score

4/9

Economic Moat

None

Confidence

3%

ROE

7.0%

Debt/Equity

0.83

WACC

10.7%

Market Cap

₹15,434 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

10.8%

Return on capital employed

EV / EBITDA

16.0×

Enterprise multiple

Debt / EBITDA

3.9×

Leverage vs earnings

Interest Coverage

2.3×

EBIT covers interest

Current Ratio

0.84×

Short-term liquidity

Asset Turnover

0.75×

Revenue per ₹ of assets

Revenue CAGR (3Y)

7.3%

3-year revenue growth

Revenue CAGR (5Y)

8.1%

5-year revenue growth

Ratio Trends

AARTIIND · last 9 annual periods

ROE

7.0%

min 5.9%max 26.3%

ROCE

10.8%

min 6.8%max 23.1%

Operating Margin

min max

Debt / Equity

0.83×

min 0.57×max 0.83×

PE

34.5×

min 29.3×max 34.5×

EV / EBITDA

16.0×

min 16.0×max 22.0×

Historical Financials

AARTIIND · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹5191 Cr₹6492 Cr₹6192 Cr₹7269 Cr₹8286 Cr+12.4%
EBITDA₹1687 Cr₹1028 Cr₹965 Cr₹1016 Cr₹1179 Cr-8.6%
EBIT₹1641 Cr₹779 Cr₹607 Cr-22.0%
PAT₹1186 Cr₹545 Cr₹416 Cr₹331 Cr₹419 Cr-22.9%
EPS (diluted)₹36.06₹15.04₹11.49-24.9%
CFO₹519 Cr₹1319 Cr₹1210 Cr₹1242 Cr₹781 Cr+10.8%
CapEx₹-1165 Cr₹-1326 Cr₹-1328 Cr₹-1386 Cr
FCF₹-647 Cr₹-7.6 Cr₹-118 Cr₹-144 Cr
Total Assets₹7851 Cr₹8581 Cr₹10.1K Cr₹11.1K Cr₹13.3K Cr+14.1%
Total Debt₹2587 Cr₹2907 Cr₹3623 Cr₹3848 Cr₹4966 Cr+17.7%
Shareholders' Equity₹4517 Cr₹4920 Cr₹5290 Cr₹5605 Cr₹5955 Cr+7.2%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

AARTIIND vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
KANSAINER

KANSAINER

Pending8.8%22.9×
ANURAS

Anupam Rasayan India Limited

-61.6%40Above Fair Value3.3%
BASF

BASF India Limited

-25.4%25Above Fair Value10.6%33.1×
AETHER

Aether Industries Limited

-75.3%38Data Limited8.9%
GRWRHITECH

GARWARE HI-TECH FILMS LTD

-45.0%50Above Fair Value13.4%

Click a ticker to view its fair-value analysis.

Dividend History

15 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹9.50/sh

Last payout

2025-08-18

₹1.00

Peak payout

₹1.75

Trailing yield

0.23%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse AARTIINDNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.