Fine Organic Industries Limited
FINEORG · General/Diversified · NSE
₹4,848
Current Market Price
Fair Value (DCF)
₹2,646
Margin of Safety
-45.4%
Updated just now
YieldIQ Score
40/100
Piotroski F-Score
6/9
Economic Moat
Moderate
Confidence
41%
ROE
17.9%
Debt/Equity
0.00
WACC
9.8%
Market Cap
₹0.15 Lakh Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
24.2%
Return on capital employed
EV / EBITDA
25.1×
Enterprise multiple
Debt / EBITDA
0.0×
Leverage vs earnings
Interest Coverage
2057.1×
EBIT covers interest
Current Ratio
8.46×
Short-term liquidity
Asset Turnover
0.88×
Revenue per ₹ of assets
Revenue CAGR (3Y)
-8.1%
3-year revenue growth
Revenue CAGR (5Y)
15.7%
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹4,847.6
Bear case
₹1,562.39
MoS -210.3%
Base case
₹2,645.81
MoS -83.2%
Bull case
₹3,506.05
MoS -38.3%
Ratio Trends
FINEORG · last 7 annual periods
ROE
17.9%
ROCE
26.4%
Operating Margin
—
Debt / Equity
0.00×
PE
21.4×
EV / EBITDA
14.3×
Historical Financials
FINEORG · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹1133 Cr | ₹1876 Cr | ₹3023 Cr | ₹2123 Cr | ₹2269 Cr | +19.0% |
| EBITDA | — | ₹395 Cr | ₹891 Cr | ₹602 Cr | ₹608 Cr | +11.4% |
| EBIT | ₹170 Cr | ₹358 Cr | ₹847 Cr | ₹549 Cr | — | +34.1% |
| PAT | ₹120 Cr | ₹260 Cr | ₹618 Cr | ₹412 Cr | ₹410 Cr | +35.9% |
| EPS (diluted) | ₹39.25 | ₹84.71 | ₹201.60 | ₹134.34 | — | +36.0% |
| CFO | ₹133 Cr | ₹68.0 Cr | ₹485 Cr | ₹635 Cr | ₹204 Cr | +11.2% |
| CapEx | — | — | — | — | ₹-128 Cr | — |
| FCF | — | — | — | — | ₹76.4 Cr | +0.0% |
| Total Assets | — | ₹1236 Cr | ₹1807 Cr | ₹2108 Cr | ₹2511 Cr | +19.4% |
| Total Debt | — | — | ₹27.2 Cr | ₹0.0 Cr | ₹2.8 Cr | -43.4% |
| Shareholders' Equity | — | — | ₹1541 Cr | ₹1921 Cr | ₹2295 Cr | +10.5% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
FINEORG vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| ANURAS ANURAS | — | — | Pending | 3.0% | — |
| SPLPETRO SPLPETRO | — | — | Pending | 17.5% | — |
| AETHER AETHER | — | — | Pending | 7.1% | — |
| BASF BASF | — | — | Pending | 13.2% | — |
| AARTIIND AARTIIND | — | — | Pending | 5.9% | — |
Click a ticker to view its fair-value analysis.
Dividend History
9 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹50.00/sh
Last payout
2025-07-25
₹11.00
Peak payout
₹11.00
Trailing yield
0.23%
Amounts parsed from NSE subject lines; percent-of-face-value declarations are not converted and shown as missing.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. Fine Organic Industries Limited (FINEORG.NS) trades at 4847.60 vs a model fair value of 2645.81, a gap of -45.4%. Piotroski F-score: 6/9....
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of FINEORG →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for FINEORG →
Compare
Head-to-head with peers
Compare FINEORG side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse FINEORGNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.