Fine Organic Industries Limited
FINEORG · General/Diversified · NSE
₹4,716
Current Market Price
Fair Value (DCF)
₹2,395
Discount to FV
-49.2%
Updated just now
YieldIQ Score
40/100
Piotroski F-Score
6/9
Economic Moat
Moderate
Confidence
61%
ROE
15.7%
Debt/Equity
0.03
WACC
9.8%
Market Cap
₹14,460 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
22.1%
Return on capital employed
EV / EBITDA
19.9×
Enterprise multiple
Debt / EBITDA
0.0×
Leverage vs earnings
Interest Coverage
2057.1×
EBIT covers interest
Current Ratio
8.46×
Short-term liquidity
Asset Turnover
0.90×
Revenue per ₹ of assets
Revenue CAGR (3Y)
-7.9%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹4,716.4
Bear case
Discount -231.5%
Base case
Discount -96.9%
Bull case
Discount -50.2%
Ratio Trends
FINEORG · last 8 annual periods
ROE
15.7%
ROCE
22.1%
Operating Margin
—
Debt / Equity
0.03×
PE
29.1×
EV / EBITDA
19.9×
Historical Financials
FINEORG · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹1876 Cr | ₹3029 Cr | ₹2123 Cr | ₹2269 Cr | ₹2366 Cr | +6.0% |
| EBITDA | ₹395 Cr | ₹891 Cr | ₹602 Cr | ₹610 Cr | ₹603 Cr | +11.2% |
| EBIT | ₹358 Cr | ₹847 Cr | ₹549 Cr | — | — | +11.3% |
| PAT | ₹260 Cr | ₹618 Cr | ₹412 Cr | ₹410 Cr | ₹417 Cr | +12.6% |
| EPS (diluted) | ₹84.71 | ₹201.60 | ₹134.34 | — | — | +12.2% |
| CFO | ₹66.6 Cr | ₹485 Cr | ₹635 Cr | ₹204 Cr | ₹430 Cr | +59.4% |
| CapEx | ₹-60.6 Cr | ₹-81.1 Cr | ₹-86.4 Cr | ₹-128 Cr | ₹-142 Cr | — |
| FCF | ₹6.0 Cr | ₹404 Cr | ₹548 Cr | ₹76.4 Cr | ₹288 Cr | +163.4% |
| Total Assets | ₹1236 Cr | ₹1807 Cr | ₹2108 Cr | ₹2511 Cr | ₹2999 Cr | +24.8% |
| Total Debt | ₹58.5 Cr | ₹28.5 Cr | ₹4.2 Cr | ₹2.8 Cr | ₹68.2 Cr | +3.9% |
| Shareholders' Equity | ₹959 Cr | ₹1541 Cr | ₹1921 Cr | ₹2295 Cr | ₹2665 Cr | +29.1% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
FINEORG vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
ANURAS ANURAS | — | — | Pending | 3.3% | — |
SPLPETRO SPLPETRO | — | — | Pending | 17.5% | — |
 AETHER AETHER | — | — | Pending | 8.9% | — |
 BASF BASF | — | — | Pending | 10.6% | 33.1× |
 AARTIIND AARTIIND | — | — | Pending | 7.0% | 34.5× |
Click a ticker to view its fair-value analysis.
Dividend History
9 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹50.00/sh
Last payout
2025-07-25
₹11.00
Peak payout
₹11.00
Trailing yield
0.23%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. Fine Organic Industries Limited (FINEORG.NS) trades at 4716.40 vs a model fair value of 2395.43, a gap of -49.2%. Piotroski F-score: 6/9....
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of FINEORG →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for FINEORG →
Compare
Head-to-head with peers
Compare FINEORG side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse FINEORGNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.