Afcons Infrastructure Limited
AFCONS · General/Diversified · NSE
₹345
Current Market Price
Fair Value (DCF)
₹85
Margin of Safety
-75.3%
Updated 19h ago
YieldIQ Score
15/100
Piotroski F-Score
4/9
Economic Moat
None
Confidence
18%
ROE
9.3%
Debt/Equity
0.00
WACC
12.8%
Market Cap
₹0.13 Lakh Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
13.3%
Return on capital employed
EV / EBITDA
9.2×
Enterprise multiple
Debt / EBITDA
2.1×
Leverage vs earnings
Interest Coverage
2.5×
EBIT covers interest
Current Ratio
1.36×
Short-term liquidity
Asset Turnover
0.70×
Revenue per ₹ of assets
Revenue CAGR (3Y)
4.5%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹344.8
Bear case
₹80.77
MoS -326.9%
Base case
₹85.02
MoS -305.6%
Bull case
₹138.98
MoS -148.1%
Ratio Trends
AFCONS · last 4 annual periods
ROE
9.3%
ROCE
21.9%
Operating Margin
—
Debt / Equity
0.45×
PE
—
EV / EBITDA
—
Historical Financials
AFCONS · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹10.9K Cr | ₹12.5K Cr | ₹13.2K Cr | ₹12.5K Cr | +4.5% |
| EBITDA | ₹1069 Cr | ₹1374 Cr | ₹1583 Cr | ₹1662 Cr | +15.9% |
| EBIT | — | — | — | — | — |
| PAT | ₹356 Cr | ₹411 Cr | ₹450 Cr | ₹487 Cr | +11.0% |
| EPS (diluted) | — | — | — | — | — |
| CFO | ₹610 Cr | ₹1215 Cr | ₹707 Cr | ₹-132 Cr | — |
| CapEx | ₹-357 Cr | ₹-919 Cr | ₹-716 Cr | ₹-344 Cr | — |
| FCF | ₹253 Cr | ₹297 Cr | ₹-8.9 Cr | ₹-477 Cr | — |
| Total Assets | ₹13.0K Cr | ₹14.3K Cr | ₹16.2K Cr | ₹17.1K Cr | +9.7% |
| Total Debt | ₹1623 Cr | ₹1612 Cr | ₹2523 Cr | ₹2343 Cr | +13.0% |
| Shareholders' Equity | ₹2703 Cr | ₹3177 Cr | ₹3598 Cr | ₹5262 Cr | +24.9% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
AFCONS vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| CEMPRO Cemindia Projects Limited | -9.6% | 40 | Near Fair Value | 20.3% | — |
| ENGINERSIN Engineers India Limited | +17.2% | 70 | Below Fair Value | 21.7% | — |
| RITES RITES Limited | +9.5% | 51 | Near Fair Value | 14.0% | — |
| TECHNOE TECHNOE | — | — | Pending | 11.3% | — |
| IRCON IRCON | — | — | Pending | 11.4% | — |
Click a ticker to view its fair-value analysis.
Dividend History
1 ex-dividend event on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹2.50/sh
Last payout
2025-07-18
₹2.50
Peak payout
₹2.50
Trailing yield
0.73%
Amounts parsed from NSE subject lines; percent-of-face-value declarations are not converted and shown as missing.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of AFCONS →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for AFCONS →
Compare
Head-to-head with peers
Compare AFCONS side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse AFCONSNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.