Afcons Infrastructure Limited
AFCONS · General/Diversified · NSE
₹325
Current Market Price
Fair Value (DCF)
₹229
Discount to FV
-29.5%
Updated just now
YieldIQ Score
25/100
Piotroski F-Score
5/9
Economic Moat
None
Confidence
25%
ROE
4.6%
Debt/Equity
0.67
WACC
12.8%
Market Cap
₹11,959 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
16.7%
Return on capital employed
EV / EBITDA
9.5×
Enterprise multiple
Debt / EBITDA
2.2×
Leverage vs earnings
Interest Coverage
2.5×
EBIT covers interest
Current Ratio
1.36×
Short-term liquidity
Asset Turnover
0.70×
Revenue per ₹ of assets
Revenue CAGR (3Y)
-1.8%
3-year revenue growth
Revenue CAGR (5Y)
2.7%
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹325.15
Bear case
Margin of Safety —
Implied upside -108.0%
Base case
Margin of Safety -72.0%
Implied upside -41.9%
Bull case
Margin of Safety -4.2%
Implied upside -4.0%
Ratio Trends
AFCONS · last 5 annual periods
ROE
4.6%
ROCE
16.7%
Operating Margin
—
Debt / Equity
0.67×
PE
—
EV / EBITDA
—
Historical Financials
AFCONS · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 yfinance | 2023 yfinance | 2024 yfinance | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹10.9K Cr | ₹12.5K Cr | ₹13.2K Cr | ₹12.5K Cr | ₹11.9K Cr | +2.2% |
| EBITDA | ₹1069 Cr | ₹1374 Cr | ₹1583 Cr | ₹1830 Cr | ₹1514 Cr | +9.1% |
| EBIT | ₹713 Cr | ₹902 Cr | ₹1089 Cr | ₹1171 Cr | — | +13.2% |
| PAT | ₹356 Cr | ₹411 Cr | ₹450 Cr | ₹487 Cr | ₹252 Cr | -8.3% |
| EPS (diluted) | ₹9.69 | ₹11.17 | ₹12.23 | ₹13.24 | — | +8.1% |
| CFO | ₹610 Cr | ₹1215 Cr | ₹707 Cr | ₹-132 Cr | ₹-127 Cr | — |
| CapEx | ₹-357 Cr | ₹-919 Cr | ₹-716 Cr | ₹-344 Cr | ₹-372 Cr | — |
| FCF | ₹253 Cr | ₹297 Cr | ₹-8.9 Cr | ₹-477 Cr | ₹-499 Cr | — |
| Total Assets | ₹13.0K Cr | ₹14.3K Cr | ₹16.2K Cr | ₹17.1K Cr | ₹19.1K Cr | +10.2% |
| Total Debt | ₹1623 Cr | ₹1612 Cr | ₹2523 Cr | ₹2343 Cr | ₹3627 Cr | +22.3% |
| Shareholders' Equity | ₹2712 Cr | ₹3176 Cr | ₹3596 Cr | ₹5261 Cr | ₹5450 Cr | +19.1% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
AFCONS vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
TECHNOE TECHNOE | — | — | Pending | 11.3% | — |
 IRCON Ircon International Limited | -33.3%-25.0% upside | 23 | Above Fair Value | 9.0% | 18.2× |
 ENGINERSIN ENGINERSIN | — | — | Pending | 22.0% | 14.8× |
 KEC KEC International Limited | -51.1%-33.8% upside | 32 | Above Fair Value | 9.8% | 22.5× |
 RITES RITES | — | — | Pending | 14.0% | — |
Click a ticker to view its fair-value analysis.
Dividend History
1 ex-dividend event on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹2.50/sh
Last payout
2025-07-18
₹2.50
Peak payout
₹2.50
Trailing yield
0.77%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. Afcons Infrastructure Limited (AFCONS.NS) trades at 325.15 vs a model fair value of 229.22, a gap of -29.5%. Piotroski F-score: 5/9. Moat...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of AFCONS →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for AFCONS →
Compare
Head-to-head with peers
Compare AFCONS side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse AFCONSNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.