Techno Electric & Engineering Company Limited

TECHNOE · General/Diversified · NSE

₹999

Current Market Price

Above Fair Value

Fair Value (DCF)

₹467

Discount to FV

-53.2%

Valuation engine: DCF

Updated 47m ago

DCF Sensitivity →

YieldIQ Score

40/100

Piotroski F-Score

6/9

Economic Moat

None

Confidence

53%

ROE

11.3%

Debt/Equity

0.01

WACC

12.3%

Market Cap

₹11,613 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

13.0%

Return on capital employed

EV / EBITDA

20.3×

Enterprise multiple

Debt / EBITDA

0.1×

Leverage vs earnings

Interest Coverage

376.5×

EBIT covers interest

Current Ratio

4.70×

Short-term liquidity

Asset Turnover

0.55×

Revenue per ₹ of assets

Revenue CAGR (3Y)

26.5%

3-year revenue growth

Revenue CAGR (5Y)

25.1%

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹998.5

Bear case

Discount -250.6%

Base case

Discount -113.8%

Bull case

Discount -74.7%

Ratio Trends

TECHNOE · last 7 annual periods

ROE

11.3%

min 3.1%max 11.3%

ROCE

13.0%

min 1.4%max 13.0%

Operating Margin

min max

Debt / Equity

0.01×

min 0.01×max 0.01×

PE

64.6×

min 10.9×max 64.6×

EV / EBITDA

22.4×

min 22.4×max 22.4×

Historical Financials

TECHNOE · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹990 Cr₹827 Cr₹1498 Cr₹2269 Cr₹3252 Cr+34.6%
EBITDA₹341 Cr₹173 Cr₹340 Cr₹499 Cr₹611 Cr+15.7%
EBIT₹332 Cr₹154 Cr₹338 Cr+0.4%
PAT₹264 Cr₹187 Cr₹268 Cr₹423 Cr₹474 Cr+15.8%
EPS (diluted)₹23.99₹8.84₹25.18+1.2%
CFO₹259 Cr₹93.4 Cr₹-198 Cr₹453 Cr₹-590 Cr
CapEx₹-33.7 Cr₹-65.5 Cr₹-180 Cr₹-168 Cr₹-67.1 Cr
FCF₹226 Cr₹27.8 Cr₹-379 Cr₹285 Cr₹-657 Cr
Total Assets₹2516 Cr₹2769 Cr₹2834 Cr₹5056 Cr₹5938 Cr+23.9%
Total Debt₹0.0 Cr₹0.0 Cr₹0.0 Cr₹39.1 Cr₹72.5 Cr
Shareholders' Equity₹1837 Cr₹1930 Cr₹2163 Cr₹3740 Cr₹4157 Cr+22.7%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

TECHNOE vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
IRCON

Ircon International Limited

-24.4%23Near Fair Value9.0%18.2×
ENGINERSIN

ENGINERSIN

Pending22.0%14.8×
KEC

KEC

Pending9.8%22.5×
AFCONS

AFCONS

Pending4.6%
CEMPRO

CEMPRO

Pending24.9%

Click a ticker to view its fair-value analysis.

Dividend History

8 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹28.00/sh

Last payout

2025-09-12

₹9.00

Peak payout

₹9.00

Trailing yield

0.90%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

AI Analysis Summary

Model-generated description of metrics. Not investment advice. Techno Electric & Engineering Company Limited (TECHNOE.NS) trades at 998.50 vs a model fair value of 466.95, a gap of -53.2%. Piotroski F...

Read full AI analysis →

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse TECHNOENow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.