Techno Electric & Engineering Company Limited

TECHNOE · General/Diversified · NSE

₹1,201

Current Market Price

Overvalued

Fair Value (DCF)

₹813

Margin of Safety

-32.3%

Updated 7h ago

DCF Sensitivity →

YieldIQ Score

58/100

Piotroski F-Score

6/9

Economic Moat

Narrow

Confidence

46%

ROE

11.3%

Debt/Equity

0.00

WACC

11.4%

Market Cap

₹0.14 Lakh Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

11.7%

Return on capital employed

EV / EBITDA

23.1×

Enterprise multiple

Debt / EBITDA

0.1×

Leverage vs earnings

Interest Coverage

376.5×

EBIT covers interest

Current Ratio

4.70×

Short-term liquidity

Asset Turnover

0.56×

Revenue per ₹ of assets

Revenue CAGR (3Y)

3-year revenue growth

Revenue CAGR (5Y)

27.8%

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹1,201

Bear case

₹493.67

MoS -143.3%

Base case

₹812.84

MoS -47.8%

Bull case

₹1,026.95

MoS -16.9%

Ratio Trends

TECHNOE · last 7 annual periods

ROE

11.3%

min 3.1%max 11.3%

ROCE

13.0%

min 1.4%max 13.0%

Operating Margin

min max

Debt / Equity

0.01×

min 0.01×max 0.01×

PE

64.6×

min 10.9×max 64.6×

EV / EBITDA

22.4×

min 22.4×max 22.4×

Historical Financials

TECHNOE · Annual, last 5 years· amounts in ₹Cr unless noted

Metric20212022202320242025CAGR
Revenue₹889 Cr₹1074 Cr₹827 Cr₹1498 Cr₹2243 Cr+26.0%
EBITDA₹341 Cr₹173 Cr₹340 Cr₹490 Cr+9.5%
EBIT₹242 Cr₹332 Cr₹27.8 Cr₹83.7 Cr-23.3%
PAT₹182 Cr₹264 Cr₹187 Cr₹268 Cr₹423 Cr+23.5%
EPS (diluted)₹16.53₹23.99₹0.48₹7.20-18.8%
CFO₹125 Cr₹258 Cr₹93.4 Cr₹-198 Cr₹453 Cr+37.9%
CapEx₹-168 Cr
FCF₹285 Cr+0.0%
Total Assets₹2516 Cr₹2769 Cr₹2834 Cr₹5056 Cr+19.1%
Total Debt₹0.0 Cr₹0.0 Cr₹39.1 Cr
Shareholders' Equity₹1930 Cr₹2163 Cr₹3740 Cr+18.0%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

TECHNOE vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
IRCON

IRCON

Pending11.4%
ENGINERSIN

Engineers India Limited

+17.2%70Undervalued21.7%
KEC

KEC

Pending10.7%
AFCONS

Afcons Infrastructure Limited

-75.3%15Data Limited9.3%
CEMPRO

Cemindia Projects Limited

-9.6%40Fairly valued20.3%

Click a ticker to view its fair-value analysis.

Dividend History

8 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹28.00/sh

Last payout

2025-09-12

₹9.00

Peak payout

₹9.00

Trailing yield

0.75%

Amounts parsed from NSE subject lines; percent-of-face-value declarations are not converted and shown as missing.

AI Analysis Summary

Model-generated description of metrics. Not investment advice. Techno Electric & Engineering Company Limited (TECHNOE.NS) trades at 1201.00 vs a model fair value of 812.84, a gap of -32.3%. Piotroski ...

Read full AI analysis →

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse TECHNOENow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.