RITES Limited
RITES · Capital Goods · NSE
₹210
Current Market Price
Fair Value (DCF)
₹177
Discount to FV
-15.8%
Updated just now
YieldIQ Score
43/100
Piotroski F-Score
6/9
Economic Moat
None
Confidence
61%
ROE
14.0%
Debt/Equity
0.00
WACC
9.8%
Market Cap
₹10,080 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
22.9%
Return on capital employed
EV / EBITDA
14.3×
Enterprise multiple
Debt / EBITDA
0.0×
Leverage vs earnings
Interest Coverage
155.4×
EBIT covers interest
Current Ratio
1.53×
Short-term liquidity
Asset Turnover
0.39×
Revenue per ₹ of assets
Revenue CAGR (3Y)
-3.0%
3-year revenue growth
Revenue CAGR (5Y)
-3.3%
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹209.74
Bear case
Margin of Safety -1219.6%
Implied upside -92.4%
Base case
Margin of Safety -23.1%
Implied upside -18.8%
Bull case
Margin of Safety +9.0%
Implied upside +9.9%
Ratio Trends
RITES · last 8 annual periods
ROE
14.0%
ROCE
22.9%
Operating Margin
—
Debt / Equity
0.00×
PE
122.7×
EV / EBITDA
18.9×
Historical Financials
RITES · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹2634 Cr | ₹2598 Cr | ₹2444 Cr | ₹2196 Cr | ₹2415 Cr | -2.1% |
| EBITDA | ₹805 Cr | ₹846 Cr | ₹734 Cr | ₹633 Cr | ₹677 Cr | -4.3% |
| EBIT | ₹742 Cr | ₹781 Cr | ₹675 Cr | — | — | -2.3% |
| PAT | ₹516 Cr | ₹542 Cr | ₹455 Cr | ₹385 Cr | ₹410 Cr | -5.6% |
| EPS (diluted) | ₹21.49 | ₹22.56 | ₹18.95 | — | — | -3.1% |
| CFO | ₹310 Cr | ₹560 Cr | ₹432 Cr | ₹637 Cr | ₹327 Cr | +1.4% |
| CapEx | ₹-142 Cr | ₹-136 Cr | ₹-137 Cr | ₹-133 Cr | ₹-62.0 Cr | — |
| FCF | ₹168 Cr | ₹424 Cr | ₹294 Cr | ₹504 Cr | ₹265 Cr | +12.2% |
| Total Assets | ₹5822 Cr | ₹5972 Cr | ₹5661 Cr | ₹6119 Cr | ₹5926 Cr | +0.4% |
| Total Debt | ₹27.6 Cr | ₹5.4 Cr | ₹8.0 Cr | ₹9.0 Cr | ₹6.6 Cr | -30.1% |
| Shareholders' Equity | ₹2489 Cr | ₹2604 Cr | ₹2609 Cr | ₹2640 Cr | ₹2681 Cr | +1.9% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
RITES vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
CEMPRO CEMPRO | — | — | Pending | 24.9% | — |
 NCC NCC | — | — | Pending | 8.6% | — |
 AFCONS AFCONS | — | — | Pending | 4.6% | — |
GRINFRA GRINFRA | — | — | Pending | 9.6% | — |
 WABAG WABAG | — | — | Pending | 13.8% | — |
Click a ticker to view its fair-value analysis.
Dividend History
29 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹42.50/sh
Last payout
2026-02-10
₹1.90
Peak payout
₹3.75
Trailing yield
3.74%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. RITES Limited (RITES.NS) trades at 209.74 vs a model fair value of 176.58, a gap of -15.8%. Piotroski F-score: 6/9. Moat label: None. Rev...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of RITES →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for RITES →
Compare
Head-to-head with peers
Compare RITES side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse RITESNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.