RITES Limited
RITES · Capital Goods · NSE
₹215
Current Market Price
Fair Value (DCF)
₹282
Margin of Safety
+30.9%
Updated 1d ago
YieldIQ Score
65/100
Piotroski F-Score
8/9
Economic Moat
Narrow
Confidence
32%
ROE
14.0%
Debt/Equity
0.00
WACC
9.8%
Market Cap
₹0.10 Lakh Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
19.4%
Return on capital employed
EV / EBITDA
16.5×
Enterprise multiple
Debt / EBITDA
0.0×
Leverage vs earnings
Interest Coverage
155.4×
EBIT covers interest
Current Ratio
1.53×
Short-term liquidity
Asset Turnover
0.36×
Revenue per ₹ of assets
Revenue CAGR (3Y)
-5.3%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹215.18
Bear case
₹169.33
MoS -27.1%
Base case
₹281.69
MoS +23.6%
Bull case
₹380.14
MoS +43.4%
Ratio Trends
RITES · last 8 annual periods
ROE
14.0%
ROCE
22.9%
Operating Margin
—
Debt / Equity
0.00×
PE
122.7×
EV / EBITDA
18.9×
Historical Financials
RITES · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹1860 Cr | ₹2575 Cr | ₹687 Cr | ₹606 Cr | ₹2184 Cr | +4.1% |
| EBITDA | — | ₹805 Cr | ₹846 Cr | ₹734 Cr | ₹631 Cr | -5.9% |
| EBIT | ₹597 Cr | ₹680 Cr | ₹193 Cr | ₹165 Cr | — | -27.6% |
| PAT | ₹444 Cr | ₹497 Cr | ₹139 Cr | ₹123 Cr | ₹385 Cr | -3.5% |
| EPS (diluted) | ₹17.54 | ₹20.69 | ₹5.49 | ₹5.12 | — | -26.5% |
| CFO | ₹516 Cr | ₹291 Cr | ₹735 Cr | ₹-12.2 Cr | ₹637 Cr | +5.4% |
| CapEx | — | — | — | — | ₹-133 Cr | — |
| FCF | — | — | — | — | ₹504 Cr | +0.0% |
| Total Assets | — | ₹5822 Cr | ₹5972 Cr | ₹5437 Cr | ₹6119 Cr | +1.3% |
| Total Debt | — | — | ₹0.0 Cr | ₹0.0 Cr | ₹9.0 Cr | — |
| Shareholders' Equity | — | — | ₹2604 Cr | ₹2507 Cr | ₹2749 Cr | +1.4% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
RITES vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| CEMPRO Cemindia Projects Limited | +15.0% | 37 | Fairly valued | 20.3% | — |
| NCC NCC Limited | +105.9% | 45 | Undervalued | 10.9% | — |
| AFCONS Afcons Infrastructure Limited | -75.3% | 15 | Data Limited | 9.3% | — |
| GRINFRA G R INFRAPROJECTS LIMITED | +45.3% | 61 | Data Limited | 11.9% | — |
| WABAG VA TECH WABAG LTD | +4.9% | 67 | Fairly valued | 13.8% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for RITES in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of RITES →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for RITES →
Compare
Head-to-head with peers
Compare RITES side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse RITESNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.