GALAXY SURFACTANTS LTD
GALAXYSURF · General/Diversified · NSE
₹1,745
Current Market Price
Fair Value (DCF)
₹1,632
Discount to FV
-6.5%
Updated just now
YieldIQ Score
66/100
Piotroski F-Score
5/9
Economic Moat
Narrow
Confidence
52%
ROE
9.7%
Debt/Equity
0.09
WACC
11.1%
Market Cap
₹6,187 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
16.3%
Return on capital employed
EV / EBITDA
11.3×
Enterprise multiple
Debt / EBITDA
0.5×
Leverage vs earnings
Interest Coverage
38.2×
EBIT covers interest
Current Ratio
2.14×
Short-term liquidity
Asset Turnover
1.52×
Revenue per ₹ of assets
Revenue CAGR (3Y)
5.8%
3-year revenue growth
Revenue CAGR (5Y)
13.5%
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹1,745.1
Bear case
Margin of Safety -343.5%
Implied upside -77.5%
Base case
Margin of Safety -7.4%
Implied upside -6.9%
Bull case
Margin of Safety +13.4%
Implied upside +15.5%
Ratio Trends
GALAXYSURF · last 9 annual periods
ROE
9.7%
ROCE
16.3%
Operating Margin
—
Debt / Equity
0.09×
PE
20.1×
EV / EBITDA
11.3×
Historical Financials
GALAXYSURF · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹3653 Cr | ₹4429 Cr | ₹3765 Cr | ₹4224 Cr | ₹5248 Cr | +9.5% |
| EBITDA | ₹411 Cr | ₹575 Cr | ₹495 Cr | ₹510 Cr | ₹485 Cr | +4.3% |
| EBIT | ₹342 Cr | ₹495 Cr | ₹398 Cr | — | — | +3.8% |
| PAT | ₹263 Cr | ₹381 Cr | ₹301 Cr | ₹305 Cr | ₹267 Cr | +0.4% |
| EPS (diluted) | ₹74.12 | ₹107.46 | ₹85.03 | — | — | +3.5% |
| CFO | ₹4.9 Cr | ₹573 Cr | ₹518 Cr | ₹421 Cr | ₹333 Cr | +186.6% |
| CapEx | ₹-155 Cr | ₹-146 Cr | ₹-158 Cr | ₹-219 Cr | ₹-137 Cr | — |
| FCF | ₹-150 Cr | ₹427 Cr | ₹360 Cr | ₹202 Cr | ₹196 Cr | — |
| Total Assets | ₹2601 Cr | ₹2734 Cr | ₹2915 Cr | ₹3462 Cr | ₹3874 Cr | +10.5% |
| Total Debt | ₹421 Cr | ₹327 Cr | ₹187 Cr | ₹210 Cr | ₹235 Cr | -13.5% |
| Shareholders' Equity | ₹1574 Cr | ₹1883 Cr | ₹2179 Cr | ₹2363 Cr | ₹2745 Cr | +14.9% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
GALAXYSURF vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
KINGFA KINGFA | — | — | Pending | 13.2% | — |
 SUDARSCHEM SUDARSCHEM | — | — | Pending | 1.4% | — |
 ALKYLAMINE ALKYLAMINE | — | — | Pending | 11.7% | 35.0× |
 CLEAN CLEAN | — | — | Pending | 14.5% | — |
SHAILY SHAILY ENG PLASTICS LTD | -184.1%-64.8% upside | 40 | Above Fair Value | 26.9% | — |
Click a ticker to view its fair-value analysis.
Dividend History
12 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹88.00/sh
Last payout
2025-08-01
₹4.00
Peak payout
₹22.00
Trailing yield
0.23%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. GALAXY SURFACTANTS LTD (GALAXYSURF.NS) trades at 1745.10 vs a model fair value of 1632.07, a gap of -6.5%. Piotroski F-score: 5/9. Moat l...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of GALAXYSURF →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for GALAXYSURF →
Compare
Head-to-head with peers
Compare GALAXYSURF side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse GALAXYSURFNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.