GALAXY SURFACTANTS LTD
GALAXYSURF · General/Diversified · NSE
₹1,801
Current Market Price
Fair Value (DCF)
₹1,476
Margin of Safety
-18.0%
Updated 4h ago
YieldIQ Score
31/100
Piotroski F-Score
5/9
Economic Moat
Moderate
Confidence
56%
ROE
—
Debt/Equity
0.11
WACC
11.1%
Market Cap
₹6,385 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
15.7%
Return on capital employed
EV / EBITDA
12.9×
Enterprise multiple
Debt / EBITDA
0.5×
Leverage vs earnings
Interest Coverage
38.2×
EBIT covers interest
Current Ratio
2.14×
Short-term liquidity
Asset Turnover
1.21×
Revenue per ₹ of assets
Revenue CAGR (3Y)
4.8%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹1,800.8
Bear case
₹895.19
MoS -101.2%
Base case
₹1,476.16
MoS -22.0%
Bull case
₹1,856.39
MoS +3.0%
Ratio Trends
GALAXYSURF · last 8 annual periods
ROE
12.9%
ROCE
19.5%
Operating Margin
—
Debt / Equity
0.09×
PE
91.2×
EV / EBITDA
14.3×
Historical Financials
GALAXYSURF · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹1831 Cr | ₹2629 Cr | ₹974 Cr | ₹929 Cr | ₹4198 Cr | +23.1% |
| EBITDA | — | ₹411 Cr | ₹575 Cr | ₹495 Cr | ₹501 Cr | +5.1% |
| EBIT | ₹248 Cr | ₹189 Cr | ₹119 Cr | ₹99.3 Cr | — | -20.4% |
| PAT | ₹178 Cr | ₹134 Cr | ₹90.5 Cr | ₹77.5 Cr | ₹305 Cr | +14.4% |
| EPS (diluted) | ₹50.17 | ₹37.76 | ₹25.54 | ₹21.86 | — | -18.8% |
| CFO | ₹184 Cr | ₹46.2 Cr | ₹573 Cr | ₹518 Cr | ₹421 Cr | +23.0% |
| CapEx | — | — | — | — | ₹-219 Cr | — |
| FCF | — | — | — | — | ₹202 Cr | +0.0% |
| Total Assets | — | ₹2601 Cr | ₹2734 Cr | ₹2915 Cr | ₹3462 Cr | +7.4% |
| Total Debt | — | — | ₹183 Cr | ₹86.0 Cr | ₹210 Cr | +3.6% |
| Shareholders' Equity | — | — | ₹1883 Cr | ₹2179 Cr | ₹2363 Cr | +5.8% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
GALAXYSURF vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| KINGFA KINGFA SCI & TEC IND LTD. | -54.0% | 50 | Overvalued | 21.0% | — |
| SUDARSCHEM SUDARSHAN CHEMICAL INDS L | -56.2% | 44 | Overvalued | 1.4% | — |
| ALKYLAMINE ALKYL AMINES CHEM. LTD | -38.1% | 28 | Overvalued | 13.3% | — |
| CLEAN CLEAN SCIENCE & TECH LTD | -36.7% | 59 | Overvalued | 18.7% | — |
| SHAILY SHAILY ENG PLASTICS LTD | -56.8% | 37 | Data Limited | 17.0% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for GALAXYSURF in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. GALAXY SURFACTANTS LTD (GALAXYSURF.NS) trades at 1800.80 vs a model fair value of 1476.16, a gap of -18.0%. Piotroski F-score: 5/9. Moat ...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of GALAXYSURF →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for GALAXYSURF →
Compare
Head-to-head with peers
Compare GALAXYSURF side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse GALAXYSURFNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.