Data Quality Notice
Data quality observations on this stock — see hidden fields below.
Reported as ticker: ANTELOPUS· We're continuously improving data quality. Contact support if this persists.
ANTELOPUS SELAN ENRGY LTD
ANTELOPUS · General/Diversified · NSE
₹638
Current Market Price
Fair Value (DCF)
₹702
Margin of Safety
+9.9%
Updated 14h ago
YieldIQ Score
61/100
Piotroski F-Score
7/9
Economic Moat
Wide
Confidence
50%
ROE
-1.3%
Debt/Equity
0.00
WACC
11.1%
Market Cap
₹2,245 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
18.0%
Return on capital employed
EV / EBITDA
—
Enterprise multiple
Debt / EBITDA
—
Leverage vs earnings
Interest Coverage
82.4×
EBIT covers interest
Current Ratio
7.77×
Short-term liquidity
Asset Turnover
0.45×
Revenue per ₹ of assets
Revenue CAGR (3Y)
49.5%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹638.35
Bear case
₹381.38
MoS -67.4%
Base case
₹701.71
MoS +9.0%
Bull case
₹783.36
MoS +18.5%
Ratio Trends
ANTELOPUS · last 7 annual periods
ROE
15.7%
ROCE
31.7%
Operating Margin
—
Debt / Equity
0.01×
PE
—
EV / EBITDA
—
Historical Financials
ANTELOPUS · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹48.8 Cr | ₹77.3 Cr | ₹26.6 Cr | ₹54.7 Cr | ₹258 Cr | +51.6% |
| EBITDA | — | ₹34.8 Cr | ₹62.7 Cr | ₹83.4 Cr | ₹150 Cr | +44.1% |
| EBIT | ₹-1.6 Cr | ₹12.7 Cr | ₹7.3 Cr | ₹17.3 Cr | — | — |
| PAT | ₹6.2 Cr | ₹10.0 Cr | ₹5.3 Cr | ₹12.3 Cr | ₹74.0 Cr | +85.6% |
| EPS (diluted) | ₹4.10 | ₹6.53 | ₹3.52 | ₹8.01 | — | +18.2% |
| CFO | ₹35.6 Cr | ₹-17.8 Cr | ₹69.3 Cr | ₹71.7 Cr | ₹126 Cr | +37.1% |
| CapEx | — | — | — | — | ₹-80.2 Cr | — |
| FCF | — | — | — | — | ₹45.5 Cr | +0.0% |
| Total Assets | — | ₹376 Cr | ₹427 Cr | ₹485 Cr | ₹576 Cr | +11.3% |
| Total Debt | — | — | ₹0.0 Cr | ₹0.0 Cr | ₹4.0 Cr | — |
| Shareholders' Equity | — | — | ₹360 Cr | ₹394 Cr | ₹470 Cr | +6.9% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
ANTELOPUS vs 3 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| HINDOILEXP HINDUSTAN OIL EXPLORATION | -20.2% | 41 | High Risk | 11.1% | — |
| PRABHA PRABHA | — | — | Pending | -0.3% | — |
| DEEPINDS DEEP INDUSTRIES LIMITED | +69.7% | 73 | Undervalued | -4.7% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for ANTELOPUS in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. ANTELOPUS SELAN ENRGY LTD (ANTELOPUS.NS) trades at 638.35 vs a model fair value of 701.71, a gap of 9.9%. Piotroski F-score: 7/9. Moat la...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of ANTELOPUS →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for ANTELOPUS →
Compare
Head-to-head with peers
Compare ANTELOPUS side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse ANTELOPUSNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.