Data Under Review

Some valuation figures for this stock are being recalibrated. Hidden fields will return after data review.

Reported as ticker: PRABHA· We're continuously improving data quality. Contact support if this persists.

PRABHA ENERGY LIMITED

PRABHA · General/Diversified · NSE

₹161

Current Market Price

Data Limited

Fair Value (DCF)

₹0

Margin of Safety

-100.0%

Updated 7h ago

DCF Sensitivity →

YieldIQ Score

9/100

Piotroski F-Score

2/9

Economic Moat

None

Confidence

0%

ROE

Debt/Equity

0.34

WACC

11.1%

Market Cap

₹2,210 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

Return on capital employed

EV / EBITDA

Enterprise multiple

Debt / EBITDA

Leverage vs earnings

Interest Coverage

-13.5×

EBIT covers interest

Current Ratio

0.81×

Short-term liquidity

Asset Turnover

0.01×

Revenue per ₹ of assets

Revenue CAGR (3Y)

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹161.41

Bear case

₹0

MoS -Infinity%

Base case

₹0

MoS -Infinity%

Bull case

₹0

MoS -Infinity%

Ratio Trends

PRABHA · last 3 annual periods

ROE

-0.3%

min -0.3%max 0.8%

ROCE

-0.3%

min -0.3%max 1.1%

Operating Margin

min max

Debt / Equity

0.29×

min 0.02×max 0.29×

PE

min max

EV / EBITDA

min max

Historical Financials

PRABHA · Annual, last 3 years· amounts in ₹Cr unless noted

Metric202320242025CAGR
Revenue₹33.5 Cr₹2.7 Cr₹3.9 Cr-65.7%
EBITDA₹5.0 Cr₹-0.8 Cr₹-1.4 Cr
EBIT
PAT₹3.8 Cr₹-0.9 Cr₹-1.4 Cr
EPS (diluted)
CFO₹11.5 Cr₹-43.7 Cr₹-6.1 Cr
CapEx₹-17.7 Cr₹-24.9 Cr₹-44.5 Cr
FCF₹-6.3 Cr₹-68.6 Cr₹-50.6 Cr
Total Assets₹592 Cr₹602 Cr₹636 Cr+3.7%
Total Debt₹10.8 Cr₹79.2 Cr₹126 Cr+241.5%
Shareholders' Equity₹445 Cr₹444 Cr₹439 Cr-0.7%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

PRABHA vs 3 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
ANTELOPUS

ANTELOPUS

Pending15.7%
HINDOILEXP

HINDOILEXP

Pending11.1%
DEEPINDS

DEEPINDS

Pending-4.7%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for PRABHA in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse PRABHANow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.