HINDUSTAN OIL EXPLORATION
HINDOILEXP · General/Diversified · NSE
₹183
Current Market Price
Fair Value (DCF)
₹95
Discount to FV
-48.2%
Updated just now
YieldIQ Score
35/100
Piotroski F-Score
5/9
Economic Moat
None
Confidence
36%
ROE
11.1%
Debt/Equity
0.09
WACC
11.1%
Market Cap
₹2,420 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
17.3%
Return on capital employed
EV / EBITDA
23.8×
Enterprise multiple
Debt / EBITDA
1.3×
Leverage vs earnings
Interest Coverage
8.0×
EBIT covers interest
Current Ratio
1.81×
Short-term liquidity
Asset Turnover
0.26×
Revenue per ₹ of assets
Revenue CAGR (3Y)
39.3%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹183.03
Bear case
Discount -303.1%
Base case
Discount -92.9%
Bull case
Discount -60.8%
Ratio Trends
HINDOILEXP · last 8 annual periods
ROE
11.1%
ROCE
17.3%
Operating Margin
—
Debt / Equity
0.09×
PE
8.2×
EV / EBITDA
6.3×
Historical Financials
HINDOILEXP · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 NSE_XBRL | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹99.4 Cr | ₹156 Cr | ₹559 Cr | ₹749 Cr | ₹421 Cr | +43.4% |
| EBITDA | — | ₹55.0 Cr | ₹307 Cr | ₹357 Cr | ₹249 Cr | +45.9% |
| EBIT | ₹70.7 Cr | ₹29.8 Cr | ₹227 Cr | ₹271 Cr | — | +39.9% |
| PAT | ₹65.1 Cr | ₹20.0 Cr | ₹194 Cr | ₹226 Cr | ₹147 Cr | +22.6% |
| EPS (diluted) | ₹4.92 | ₹1.51 | ₹14.67 | ₹17.12 | — | +36.6% |
| CFO | ₹-65.4 Cr | ₹111 Cr | ₹219 Cr | ₹123 Cr | ₹161 Cr | — |
| CapEx | — | ₹-266 Cr | ₹-71.8 Cr | ₹-18.6 Cr | ₹-32.5 Cr | — |
| FCF | — | ₹-155 Cr | ₹148 Cr | ₹104 Cr | ₹128 Cr | — |
| Total Assets | — | ₹1527 Cr | ₹1850 Cr | ₹1951 Cr | ₹1962 Cr | +6.5% |
| Total Debt | — | ₹357 Cr | ₹364 Cr | ₹174 Cr | ₹121 Cr | -23.8% |
| Shareholders' Equity | — | ₹753 Cr | ₹947 Cr | ₹1174 Cr | ₹1321 Cr | +15.1% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
HINDOILEXP vs 3 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
ANTELOPUS ANTELOPUS | — | — | Pending | 13.7% | — |
PRABHA PRABHA | — | — | Pending | -0.3% | — |
DEEPINDS DEEPINDS | — | — | Pending | 9.0% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for HINDOILEXP in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of HINDOILEXP →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for HINDOILEXP →
Compare
Head-to-head with peers
Compare HINDOILEXP side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse HINDOILEXPNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.