ARFIN INDIA LIMITED

ARFIN · General/Diversified · NSE

₹83

Current Market Price

Near Fair Value

Fair Value (P/B + Residual Income)

₹83

Discount to FV

+0.0%

Valuation engine: P/B + Residual Income

Updated 2h ago

YieldIQ Score

60/100

Piotroski F-Score

9/9

Economic Moat

Narrow

Confidence

27%

ROE

9.1%

Debt/Equity

0.76

Cost of Equity

11.1%

Market Cap

₹1,403 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

15.7%

Return on capital employed

Revenue CAGR (3Y)

4.4%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹83.14

Bear case

Discount -33.3%

Base case

Discount +0.0%

Bull case

Discount +20.0%

Ratio Trends

ARFIN · last 5 annual periods

ROE

9.1%

min 5.8%max 11.8%

ROCE

15.7%

min 10.7%max 15.7%

Operating Margin

min max

Debt / Equity

0.76×

min 0.75×max 1.44×

PE

min max

EV / EBITDA

min max

Historical Financials

ARFIN · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
yfinance
2023
yfinance
2024
yfinance
2025
yfinance
2026
yfinance
CAGR
Revenue₹525 Cr₹543 Cr₹532 Cr₹616 Cr₹618 Cr+4.2%
EBITDA₹23.6 Cr₹27.1 Cr₹30.8 Cr₹38.3 Cr₹47.1 Cr+18.9%
EBIT₹20.2 Cr₹23.5 Cr₹26.9 Cr₹32.8 Cr+12.8%
PAT₹9.2 Cr₹10.3 Cr₹8.2 Cr₹9.1 Cr₹15.5 Cr+13.9%
EPS (diluted)₹0.58₹0.65₹0.52₹0.54-1.8%
CFO₹11.3 Cr₹29.4 Cr₹4.6 Cr₹-21.2 Cr₹22.5 Cr+18.8%
CapEx₹-3.5 Cr₹-8.4 Cr₹-3.3 Cr₹-5.9 Cr₹-15.1 Cr
FCF₹7.8 Cr₹21.0 Cr₹1.3 Cr₹-27.1 Cr₹7.4 Cr-1.5%
Total Assets₹247 Cr₹267 Cr₹285 Cr₹344 Cr₹371 Cr+10.7%
Total Debt₹112 Cr₹112 Cr₹120 Cr₹117 Cr₹129 Cr+3.7%
Shareholders' Equity₹77.6 Cr₹88.1 Cr₹96.4 Cr₹157 Cr₹170 Cr+21.7%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

ARFIN vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
MAHASTEEL

MAHASTEEL

Pending6.0%
BHARATWIRE

BHARATWIRE

Pending8.9%
STEELXIND

STEELXIND

Pending3.7%
VIDHIING

VIDHIING

Pending14.4%
SESHAPAPER

SESHAPAPER

Pending5.5%

Click a ticker to view its fair-value analysis.

Dividend History

1 ex-dividend event on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹0.11/sh

Last payout

2025-11-17

₹0.11

Peak payout

₹0.11

Trailing yield

0.13%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

AI Analysis Summary

Model-generated description of metrics. Not investment advice. ARFIN INDIA LIMITED (ARFIN.NS) trades at 83.14 vs a model fair value of 83.14, a gap of 0.0%. Piotroski F-score: 9/9. Moat label: Narrow....

Read full AI analysis →

Run Full Interactive Analysis

P/B + Residual Income breakdown, peer comparison, and more.

Analyse ARFINNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.