ARO GRANITE IND. LTD.

AROGRANITE · General/Diversified · NSE

₹25

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for AROGRANITE yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

5/9

Economic Moat

None

Confidence

24%

ROE

-6.8%

Debt/Equity

0.87

WACC

11.1%

Market Cap

₹37.99 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

4.1%

Return on capital employed

EV / EBITDA

13.3×

Enterprise multiple

Debt / EBITDA

101.0×

Leverage vs earnings

Interest Coverage

0.5×

EBIT covers interest

Current Ratio

1.46×

Short-term liquidity

Asset Turnover

0.18×

Revenue per ₹ of assets

Revenue CAGR (3Y)

-23.4%

3-year revenue growth

Revenue CAGR (5Y)

-16.3%

5-year revenue growth

Ratio Trends

AROGRANITE · last 8 annual periods

ROE

-6.8%

min -6.8%max 4.5%

ROCE

4.1%

min 1.7%max 5.1%

Operating Margin

min max

Debt / Equity

0.87×

min 0.86×max 1.08×

PE

9.4×

min 9.4×max 9.4×

EV / EBITDA

13.3×

min 9.0×max 13.4×

Historical Financials

AROGRANITE · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹225 Cr₹164 Cr₹155 Cr₹123 Cr₹73.5 Cr-24.4%
EBITDA₹31.4 Cr₹19.6 Cr₹31.2 Cr₹16.0 Cr₹13.3 Cr-19.3%
EBIT₹18.7 Cr₹6.9 Cr₹19.5 Cr+1.1%
PAT₹8.9 Cr₹-5.8 Cr₹1.3 Cr₹-6.4 Cr₹-11.8 Cr
EPS (diluted)₹5.89₹-3.84₹0.88-37.8%
CFO₹-18.1 Cr₹14.0 Cr₹35.0 Cr₹33.0 Cr₹16.7 Cr
CapEx₹-6.5 Cr₹-3.4 Cr₹-0.2 Cr₹-0.4 Cr₹-0.1 Cr
FCF₹-24.7 Cr₹10.6 Cr₹34.9 Cr₹32.6 Cr₹16.6 Cr
Total Assets₹451 Cr₹450 Cr₹445 Cr₹420 Cr₹394 Cr-3.3%
Total Debt₹199 Cr₹205 Cr₹189 Cr₹160 Cr₹152 Cr-6.6%
Shareholders' Equity₹196 Cr₹191 Cr₹192 Cr₹186 Cr₹174 Cr-3.0%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

AROGRANITE vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
MADHAV

MADHAV

Pending-1.2%
ORIENTALTL

ORIENTALTL

Pending8.7%
LEXUS

LEXUS

Pending
AHLADA

AHLADA

Pending2.7%
REGENCERAM

REGENCERAM

Pending-3.7%

Click a ticker to view its fair-value analysis.

Dividend History

3 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

Last payout

2019-08-23

₹1.00

Peak payout

₹1.00

Trailing yield

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse AROGRANITENow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.