AHLADA ENGINEERS LIMITED
AHLADA · General/Diversified · NSE
₹39
Current Market Price
Fair Value (DCF)
₹32
Discount to FV
-19.8%
Updated just now
YieldIQ Score
23/100
Piotroski F-Score
6/9
Economic Moat
None
Confidence
15%
ROE
2.7%
Debt/Equity
0.26
WACC
11.1%
Market Cap
₹50.87 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
11.9%
Return on capital employed
EV / EBITDA
5.5×
Enterprise multiple
Debt / EBITDA
2.3×
Leverage vs earnings
Interest Coverage
2.3×
EBIT covers interest
Current Ratio
2.14×
Short-term liquidity
Asset Turnover
0.62×
Revenue per ₹ of assets
Revenue CAGR (3Y)
0.2%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹39.37
Bear case
Discount -144.5%
Base case
Discount -24.7%
Bull case
Discount +26.1%
Ratio Trends
AHLADA · last 5 annual periods
ROE
2.7%
ROCE
11.9%
Operating Margin
—
Debt / Equity
0.26×
PE
21.5×
EV / EBITDA
5.7×
Historical Financials
AHLADA · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 NSE_XBRL | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹159 Cr | ₹131 Cr | ₹163 Cr | ₹260 Cr | ₹132 Cr | -4.6% |
| EBITDA | — | ₹26.5 Cr | ₹25.1 Cr | ₹36.4 Cr | ₹20.9 Cr | -5.8% |
| EBIT | ₹18.3 Cr | ₹12.2 Cr | ₹12.5 Cr | ₹24.8 Cr | — | +7.9% |
| PAT | ₹10.2 Cr | ₹5.2 Cr | ₹5.1 Cr | ₹13.6 Cr | ₹3.7 Cr | -22.3% |
| EPS (diluted) | ₹7.95 | ₹4.01 | ₹3.94 | ₹10.56 | — | +7.4% |
| CFO | ₹-2.1 Cr | ₹36.7 Cr | ₹8.2 Cr | ₹-0.2 Cr | ₹13.6 Cr | — |
| CapEx | — | ₹-1.3 Cr | ₹-4.2 Cr | ₹-3.7 Cr | ₹-0.0 Cr | — |
| FCF | — | ₹35.4 Cr | ₹3.9 Cr | ₹-3.9 Cr | ₹13.6 Cr | -21.3% |
| Total Assets | — | ₹184 Cr | ₹198 Cr | ₹229 Cr | ₹212 Cr | +3.6% |
| Total Debt | — | ₹31.1 Cr | ₹32.3 Cr | ₹42.9 Cr | ₹35.8 Cr | +3.6% |
| Shareholders' Equity | — | ₹122 Cr | ₹126 Cr | ₹138 Cr | ₹139 Cr | +3.3% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
AHLADA vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
ORIENTALTL ORIENTAL TRIMEX LTD | +198.1% | 40 | Below Fair Value | 8.7% | — |
AROGRANITE AROGRANITE | — | — | Pending | -6.8% | — |
LEXUS LEXUS GRANITO (INDIA) LTD | -16.8% | 18 | High Risk | — | — |
MADHAV MADHAV | — | — | Pending | -1.2% | — |
REGENCERAM REGENCERAM | — | — | Pending | -3.7% | — |
Click a ticker to view its fair-value analysis.
Dividend History
7 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹7.40/sh
Last payout
2025-09-22
₹1.60
Peak payout
₹1.60
Trailing yield
4.06%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. AHLADA ENGINEERS LIMITED (AHLADA.NS) trades at 39.37 vs a model fair value of 31.56, a gap of -19.8%. Piotroski F-score: 6/9. Moat label:...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of AHLADA →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for AHLADA →
Compare
Head-to-head with peers
Compare AHLADA side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse AHLADANow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.