ARVIND FASHIONS LIMITED
ARVINDFASN · General/Diversified · NSE
₹447
Current Market Price
Fair Value (DCF)
₹325
Discount to FV
-27.4%
Updated just now
YieldIQ Score
62/100
Piotroski F-Score
7/9
Economic Moat
Moderate
Confidence
53%
ROE
13.0%
Debt/Equity
1.42
WACC
11.1%
Market Cap
₹5,978 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
31.7%
Return on capital employed
EV / EBITDA
9.2×
Enterprise multiple
Debt / EBITDA
1.9×
Leverage vs earnings
Interest Coverage
2.8×
EBIT covers interest
Current Ratio
1.28×
Short-term liquidity
Asset Turnover
1.37×
Revenue per ₹ of assets
Revenue CAGR (3Y)
9.0%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹447.35
Bear case
Discount -127.1%
Base case
Discount -37.8%
Bull case
Discount +6.5%
Ratio Trends
ARVINDFASN · last 8 annual periods
ROE
13.0%
ROCE
31.7%
Operating Margin
—
Debt / Equity
1.42×
PE
44.0×
EV / EBITDA
9.2×
Historical Financials
ARVINDFASN · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹3052 Cr | ₹4064 Cr | ₹4252 Cr | ₹4620 Cr | ₹5266 Cr | +14.6% |
| EBITDA | ₹259 Cr | ₹489 Cr | ₹533 Cr | ₹637 Cr | ₹722 Cr | +29.2% |
| EBIT | ₹14.0 Cr | ₹266 Cr | ₹308 Cr | — | — | +116.4% |
| PAT | ₹-267 Cr | ₹36.7 Cr | ₹80.6 Cr | ₹-35.6 Cr | ₹123 Cr | — |
| EPS (diluted) | ₹0.61 | ₹2.83 | ₹3.76 | — | — | +57.6% |
| CFO | ₹300 Cr | ₹317 Cr | ₹434 Cr | ₹530 Cr | ₹404 Cr | +7.7% |
| CapEx | ₹-9.0 Cr | ₹-38.0 Cr | ₹-82.3 Cr | ₹-95.8 Cr | ₹-109 Cr | — |
| FCF | ₹291 Cr | ₹279 Cr | ₹352 Cr | ₹434 Cr | ₹295 Cr | +0.4% |
| Total Assets | ₹3267 Cr | ₹3672 Cr | ₹3607 Cr | ₹3809 Cr | ₹4216 Cr | +6.6% |
| Total Debt | ₹1103 Cr | ₹1265 Cr | ₹1148 Cr | ₹1157 Cr | ₹1336 Cr | +4.9% |
| Shareholders' Equity | ₹750 Cr | ₹910 Cr | ₹1003 Cr | ₹957 Cr | ₹944 Cr | +5.9% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
ARVINDFASN vs 4 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
 GOKEX GOKEX | — | — | Pending | 4.6% | 42.5× |
PGIL PEARL GLOBAL IND LIMITED | -16.6% | 65 | Near Fair Value | 20.9% | — |
 ABFRL ADITYA BIRLA FASHION & RT | +6.6% | 36 | Near Fair Value | -12.7% | — |
 MANYAVAR MANYAVAR | — | — | Pending | 19.1% | — |
Click a ticker to view its fair-value analysis.
Dividend History
3 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹3.85/sh
Last payout
2025-08-12
₹1.60
Peak payout
₹1.60
Trailing yield
0.36%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. ARVIND FASHIONS LIMITED (ARVINDFASN.NS) trades at 447.35 vs a model fair value of 324.57, a gap of -27.4%. Piotroski F-score: 7/9. Moat l...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of ARVINDFASN →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for ARVINDFASN →
Compare
Head-to-head with peers
Compare ARVINDFASN side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse ARVINDFASNNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.