GOKALDAS EXPORTS LTD.

GOKEX · General/Diversified · NSE

₹697

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for GOKEX yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

4/9

Economic Moat

None

Confidence

12%

ROE

4.6%

Debt/Equity

0.59

WACC

11.1%

Market Cap

₹5,109 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

12.6%

Return on capital employed

EV / EBITDA

12.4×

Enterprise multiple

Debt / EBITDA

5.1×

Leverage vs earnings

Interest Coverage

4.3×

EBIT covers interest

Current Ratio

1.89×

Short-term liquidity

Asset Turnover

1.10×

Revenue per ₹ of assets

Revenue CAGR (3Y)

24.5%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

GOKEX · last 10 annual periods

ROE

4.6%

min 4.6%max 19.5%

ROCE

12.6%

min 9.3%max 22.1%

Operating Margin

min max

Debt / Equity

0.59×

min 0.17×max 0.62×

PE

42.5×

min 15.1×max 42.5×

EV / EBITDA

12.4×

min 9.4×max 14.5×

Historical Financials

GOKEX · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹1790 Cr₹2066 Cr₹2193 Cr₹3864 Cr₹3988 Cr+22.2%
EBITDA₹216 Cr₹293 Cr₹274 Cr₹424 Cr₹434 Cr+19.0%
EBIT₹157 Cr₹230 Cr₹195 Cr+5.6%
PAT₹117 Cr₹173 Cr₹131 Cr₹159 Cr₹100 Cr-3.8%
EPS (diluted)₹22.14₹27.20₹20.51-1.9%
CFO₹117 Cr₹369 Cr₹-177 Cr₹57.2 Cr₹51.6 Cr-18.5%
CapEx₹-79.8 Cr₹-135 Cr₹-689 Cr₹-191 Cr₹-228 Cr
FCF₹37.4 Cr₹233 Cr₹-866 Cr₹-134 Cr₹-177 Cr
Total Assets₹1211 Cr₹1342 Cr₹2741 Cr₹3537 Cr₹4354 Cr+37.7%
Total Debt₹193 Cr₹154 Cr₹805 Cr₹845 Cr₹1273 Cr+60.3%
Shareholders' Equity₹708 Cr₹886 Cr₹1291 Cr₹2081 Cr₹2160 Cr+32.2%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

GOKEX vs 4 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
ARVINDFASN

ARVINDFASN

Pending13.0%44.0×
PGIL

PGIL

Pending21.7%
ABFRL

ABFRL

Pending-13.3%
MANYAVAR

MANYAVAR

Pending19.1%

Click a ticker to view its fair-value analysis.

Dividend History

1 ex-dividend event on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹1.00/sh

Last payout

2023-09-13

₹1.00

Peak payout

₹1.00

Trailing yield

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse GOKEXNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.