PEARL GLOBAL IND LIMITED
PGIL · General/Diversified · NSE
₹1,631
Current Market Price
Fair Value (DCF)
₹1,369
Discount to FV
-16.0%
Updated just now
YieldIQ Score
65/100
Piotroski F-Score
7/9
Economic Moat
Narrow
Confidence
42%
ROE
21.7%
Debt/Equity
0.67
WACC
11.1%
Market Cap
₹7,532 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
20.7%
Return on capital employed
EV / EBITDA
16.7×
Enterprise multiple
Debt / EBITDA
2.0×
Leverage vs earnings
Interest Coverage
5.9×
EBIT covers interest
Current Ratio
1.57×
Short-term liquidity
Asset Turnover
1.94×
Revenue per ₹ of assets
Revenue CAGR (3Y)
18.1%
3-year revenue growth
Revenue CAGR (5Y)
22.6%
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹1,630.9
Bear case
Margin of Safety -6547.5%
Implied upside -98.5%
Base case
Margin of Safety -23.6%
Implied upside -19.1%
Bull case
Margin of Safety +5.2%
Implied upside +5.5%
Ratio Trends
PGIL · last 8 annual periods
ROE
21.7%
ROCE
20.7%
Operating Margin
—
Debt / Equity
0.67×
PE
35.4×
EV / EBITDA
7.5×
Historical Financials
PGIL · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹2630 Cr | ₹3051 Cr | ₹3380 Cr | ₹4506 Cr | ₹5025 Cr | +17.6% |
| EBITDA | ₹169 Cr | ₹265 Cr | ₹317 Cr | ₹442 Cr | ₹500 Cr | +31.1% |
| EBIT | ₹132 Cr | ₹241 Cr | ₹275 Cr | — | — | +20.1% |
| PAT | ₹68.1 Cr | ₹149 Cr | ₹175 Cr | ₹248 Cr | ₹278 Cr | +42.1% |
| EPS (diluted) | ₹31.46 | ₹68.79 | ₹40.05 | — | — | +6.2% |
| CFO | ₹-91.5 Cr | ₹365 Cr | ₹352 Cr | ₹176 Cr | ₹398 Cr | — |
| CapEx | ₹-83.7 Cr | ₹-88.2 Cr | ₹-129 Cr | ₹-119 Cr | ₹-191 Cr | — |
| FCF | ₹-175 Cr | ₹277 Cr | ₹223 Cr | ₹57.3 Cr | ₹207 Cr | — |
| Total Assets | ₹1781 Cr | ₹1781 Cr | ₹1985 Cr | ₹2596 Cr | ₹3245 Cr | +16.2% |
| Total Debt | ₹645 Cr | ₹558 Cr | ₹588 Cr | ₹773 Cr | ₹943 Cr | +10.0% |
| Shareholders' Equity | ₹599 Cr | ₹722 Cr | ₹802 Cr | ₹1156 Cr | ₹1460 Cr | +24.9% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
PGIL vs 4 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
 ABFRL ADITYA BIRLA FASHION & RT | +5.4%+5.7% upside | 36 | Near Fair Value | -12.7% | — |
 ARVINDFASN ARVIND FASHIONS LIMITED | -39.7%-28.4% upside | 62 | Above Fair Value | 15.9% | 44.0× |
 GOKEX GOKALDAS EXPORTS LTD. | -45.1%-31.1% upside | 33 | Above Fair Value | 4.6% | 42.5× |
 MANYAVAR Vedant Fashions Limited | -143.9%-59.0% upside | 40 | High Risk | 19.1% | — |
Click a ticker to view its fair-value analysis.
Dividend History
12 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹32.50/sh
Last payout
2025-11-17
₹6.00
Peak payout
₹6.50
Trailing yield
0.37%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. PEARL GLOBAL IND LIMITED (PGIL.NS) trades at 1630.90 vs a model fair value of 1369.44, a gap of -16.0%. Piotroski F-score: 7/9. Moat labe...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of PGIL →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for PGIL →
Compare
Head-to-head with peers
Compare PGIL side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse PGILNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.