ASTRON PAPER BORD MIL LTD
ASTRON · General/Diversified · NSE
₹4
Current Market Price
Fair Value (DCF)
₹13
Margin of Safety
+192.3%
Updated just now
YieldIQ Score
32/100
Piotroski F-Score
3/9
Economic Moat
None
Confidence
23%
ROE
—
Debt/Equity
0.94
WACC
11.1%
Market Cap
₹21 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
—
Return on capital employed
EV / EBITDA
—
Enterprise multiple
Debt / EBITDA
—
Leverage vs earnings
Interest Coverage
-3.9×
EBIT covers interest
Current Ratio
0.68×
Short-term liquidity
Asset Turnover
0.44×
Revenue per ₹ of assets
Revenue CAGR (3Y)
-42.3%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹4.49
Bear case
₹0
MoS -Infinity%
Base case
₹13.13
MoS +65.8%
Bull case
₹13.79
MoS +67.4%
Ratio Trends
ASTRON · last 4 annual periods
ROE
-62.1%
ROCE
-20.5%
Operating Margin
—
Debt / Equity
0.85×
PE
24.5×
EV / EBITDA
10.2×
Historical Financials
ASTRON · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹502 Cr | ₹395 Cr | ₹311 Cr | ₹96.2 Cr | -42.3% |
| EBITDA | ₹26.8 Cr | ₹-19.5 Cr | ₹0.8 Cr | ₹-34.7 Cr | — |
| EBIT | — | — | — | — | — |
| PAT | ₹8.1 Cr | ₹-23.9 Cr | ₹-11.2 Cr | ₹-56.7 Cr | — |
| EPS (diluted) | — | — | — | — | — |
| CFO | ₹-9.9 Cr | ₹11.1 Cr | ₹11.9 Cr | ₹4.0 Cr | — |
| CapEx | ₹-3.7 Cr | ₹-10.6 Cr | ₹-2.0 Cr | ₹-0.0 Cr | — |
| FCF | ₹-13.6 Cr | ₹0.5 Cr | ₹9.9 Cr | ₹4.0 Cr | — |
| Total Assets | ₹350 Cr | ₹312 Cr | ₹294 Cr | ₹217 Cr | -14.8% |
| Total Debt | ₹76.5 Cr | ₹84.4 Cr | ₹82.9 Cr | ₹78.0 Cr | +0.7% |
| Shareholders' Equity | ₹184 Cr | ₹159 Cr | ₹148 Cr | ₹91.3 Cr | -20.8% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
ASTRON vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| SHRENIK SHRENIK | — | — | Pending | 0.4% | 240.1× |
| MALUPAPER MALUPAPER | — | — | Pending | — | — |
| SUNDARAM SUNDARAM | — | — | Pending | -5.8% | — |
| MAGNUM MAGNUM | — | — | Pending | 1.4% | — |
| STARPAPER STARPAPER | — | — | Pending | 6.0% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for ASTRON in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of ASTRON →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for ASTRON →
Compare
Head-to-head with peers
Compare ASTRON side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse ASTRONNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.