MALU PAPER MILLS LIMITED
MALUPAPER · General/Diversified · NSE
₹33
Current Market Price
Fair Value (DCF)
₹20
Margin of Safety
-39.6%
Updated 2d ago
YieldIQ Score
35/100
Piotroski F-Score
3/9
Economic Moat
Narrow
Confidence
18%
ROE
—
Debt/Equity
0.00
WACC
11.1%
Market Cap
₹56 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
—
Return on capital employed
EV / EBITDA
—
Enterprise multiple
Debt / EBITDA
—
Leverage vs earnings
Interest Coverage
-0.6×
EBIT covers interest
Current Ratio
0.53×
Short-term liquidity
Asset Turnover
1.61×
Revenue per ₹ of assets
Revenue CAGR (3Y)
9.5%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹32.79
Bear case
₹0
MoS -Infinity%
Base case
₹19.81
MoS -65.5%
Bull case
₹20.8
MoS -57.6%
Ratio Trends
MALUPAPER · last 4 annual periods
ROE
13.2%
ROCE
-0.5%
Operating Margin
—
Debt / Equity
19.33×
PE
—
EV / EBITDA
36.3×
Historical Financials
MALUPAPER · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹212 Cr | ₹233 Cr | ₹274 Cr | ₹278 Cr | +9.5% |
| EBITDA | ₹4.5 Cr | ₹-0.6 Cr | ₹16.9 Cr | ₹-0.8 Cr | — |
| EBIT | — | — | — | — | — |
| PAT | ₹-6.3 Cr | ₹-10.5 Cr | ₹0.9 Cr | ₹-12.1 Cr | — |
| EPS (diluted) | — | — | — | — | — |
| CFO | ₹-2.2 Cr | ₹-9.2 Cr | ₹9.3 Cr | ₹3.8 Cr | — |
| CapEx | ₹-0.1 Cr | ₹-1.4 Cr | ₹-7.8 Cr | ₹-2.4 Cr | — |
| FCF | ₹-2.3 Cr | ₹-10.6 Cr | ₹1.5 Cr | ₹1.4 Cr | — |
| Total Assets | ₹155 Cr | ₹151 Cr | ₹167 Cr | ₹172 Cr | +3.5% |
| Total Debt | ₹103 Cr | ₹122 Cr | ₹131 Cr | ₹145 Cr | +12.0% |
| Shareholders' Equity | ₹17.2 Cr | ₹6.4 Cr | ₹6.8 Cr | ₹-5.7 Cr | — |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
MALUPAPER vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| SUNDARAM SUNDARAM | — | — | Pending | -5.8% | — |
| SHRENIK SHRENIK | — | — | Pending | 0.4% | 240.1× |
| MAGNUM MAGNUM | — | — | Pending | 1.4% | — |
| ASTRON ASTRON | — | — | Pending | -62.1% | — |
| STARPAPER STARPAPER | — | — | Pending | 6.0% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for MALUPAPER in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of MALUPAPER →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for MALUPAPER →
Compare
Head-to-head with peers
Compare MALUPAPER side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse MALUPAPERNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.