SUNDARAM MULTI PAP LTD
SUNDARAM · General/Diversified · NSE
₹1
Current Market Price
Fair Value (DCF)
₹1
Margin of Safety
-12.8%
Updated 1d ago
YieldIQ Score
30/100
Piotroski F-Score
6/9
Economic Moat
None
Confidence
48%
ROE
—
Debt/Equity
0.31
WACC
11.1%
Market Cap
₹68 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
—
Return on capital employed
EV / EBITDA
23.4×
Enterprise multiple
Debt / EBITDA
7.3×
Leverage vs earnings
Interest Coverage
-0.9×
EBIT covers interest
Current Ratio
2.45×
Short-term liquidity
Asset Turnover
1.05×
Revenue per ₹ of assets
Revenue CAGR (3Y)
21.9%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹1.44
Bear case
₹0.75
MoS -92.0%
Base case
₹1.26
MoS -14.3%
Bull case
₹1.99
MoS +27.6%
Ratio Trends
SUNDARAM · last 4 annual periods
ROE
-5.8%
ROCE
1.6%
Operating Margin
—
Debt / Equity
0.32×
PE
37.5×
EV / EBITDA
12.5×
Historical Financials
SUNDARAM · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹70.4 Cr | ₹114 Cr | ₹127 Cr | ₹127 Cr | +21.9% |
| EBITDA | ₹13.2 Cr | ₹10.3 Cr | ₹2.5 Cr | ₹1.9 Cr | -47.7% |
| EBIT | — | — | — | — | — |
| PAT | ₹3.9 Cr | ₹2.6 Cr | ₹-5.1 Cr | ₹-5.1 Cr | — |
| EPS (diluted) | — | — | — | — | — |
| CFO | ₹5.4 Cr | ₹11.4 Cr | ₹5.4 Cr | ₹6.9 Cr | +8.4% |
| CapEx | ₹-0.5 Cr | ₹-0.5 Cr | ₹-1.9 Cr | — | — |
| FCF | ₹5.0 Cr | ₹10.8 Cr | ₹3.5 Cr | — | -11.0% |
| Total Assets | ₹146 Cr | ₹138 Cr | ₹135 Cr | ₹122 Cr | -5.9% |
| Total Debt | ₹39.4 Cr | ₹34.6 Cr | ₹33.4 Cr | ₹28.2 Cr | -10.5% |
| Shareholders' Equity | ₹95.0 Cr | ₹97.7 Cr | ₹92.6 Cr | ₹87.5 Cr | -2.7% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
SUNDARAM vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| MALUPAPER MALUPAPER | — | — | Pending | — | — |
| MAGNUM MAGNUM VENTURES LTD. | -37.4% | 12 | Above Fair Value | -1.6% | — |
| SHRENIK SHRENIK | — | — | Pending | 0.4% | 240.1× |
| ASTRON ASTRON | — | — | Pending | -62.1% | — |
| STARPAPER STAR PAPER MILLS LTD | +187.6% | 60 | Below Fair Value | 6.0% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for SUNDARAM in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. SUNDARAM MULTI PAP LTD (SUNDARAM.NS) trades at 1.44 vs a model fair value of 1.26, a gap of -12.8%. Piotroski F-score: 6/9. Moat label: N...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of SUNDARAM →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for SUNDARAM →
Compare
Head-to-head with peers
Compare SUNDARAM side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse SUNDARAMNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.