ADITYA VISION LIMITED
AVL · General/Diversified · NSE
₹536
Current Market Price
Under Review— We don’t have enough data to publish a fair value estimate for AVL yet. Reason: Data Limited.
Updated 20m ago
YieldIQ Score
—
Piotroski F-Score
5/9
Economic Moat
Narrow
Confidence
16%
ROE
17.0%
Debt/Equity
0.83
WACC
11.1%
Market Cap
₹6,922 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
18.7%
Return on capital employed
EV / EBITDA
33.2×
Enterprise multiple
Debt / EBITDA
2.5×
Leverage vs earnings
Interest Coverage
5.5×
EBIT covers interest
Current Ratio
1.99×
Short-term liquidity
Asset Turnover
2.18×
Revenue per ₹ of assets
Revenue CAGR (3Y)
26.4%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
Ratio Trends
AVL · last 5 annual periods
ROE
17.0%
ROCE
18.7%
Operating Margin
—
Debt / Equity
0.83×
PE
—
EV / EBITDA
—
Historical Financials
AVL · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 yfinance | 2023 yfinance | 2024 yfinance | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹899 Cr | ₹1322 Cr | ₹1743 Cr | ₹2260 Cr | ₹2672 Cr | +31.3% |
| EBITDA | ₹84.5 Cr | ₹136 Cr | ₹174 Cr | ₹212 Cr | ₹236 Cr | +29.3% |
| EBIT | ₹68.5 Cr | ₹115 Cr | ₹145 Cr | ₹175 Cr | — | +26.4% |
| PAT | ₹35.3 Cr | ₹64.1 Cr | ₹77.1 Cr | ₹105 Cr | ₹117 Cr | +34.9% |
| EPS (diluted) | ₹2.93 | ₹5.33 | ₹6.32 | ₹8.16 | — | +29.2% |
| CFO | ₹31.5 Cr | ₹17.6 Cr | ₹-6.1 Cr | ₹-40.8 Cr | ₹75.0 Cr | +24.2% |
| CapEx | ₹-18.1 Cr | ₹-30.4 Cr | ₹-34.5 Cr | ₹-37.1 Cr | ₹-35.5 Cr | — |
| FCF | ₹13.5 Cr | ₹-12.7 Cr | ₹-40.6 Cr | ₹-77.9 Cr | ₹39.5 Cr | +30.9% |
| Total Assets | ₹421 Cr | ₹618 Cr | ₹875 Cr | ₹1223 Cr | ₹1471 Cr | +36.7% |
| Total Debt | ₹282 Cr | ₹418 Cr | ₹319 Cr | ₹480 Cr | ₹573 Cr | +19.4% |
| Shareholders' Equity | ₹78.7 Cr | ₹136 Cr | ₹487 Cr | ₹584 Cr | ₹688 Cr | +72.0% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
AVL vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
 EPL EPL | — | — | Pending | 13.6% | 16.9× |
 WESTLIFE WESTLIFE | — | — | Pending | 2.0% | — |
SJS SJS | — | — | Pending | 17.1% | — |
 SFL SFL | — | — | Pending | 3.1% | — |
GARFIBRES GARWARE TECH FIBRES LTD | -41.0% | 40 | Above Fair Value | 15.3% | 30.3× |
Click a ticker to view its fair-value analysis.
Dividend History
1 ex-dividend event on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹1.10/sh
Last payout
2025-07-08
₹1.10
Peak payout
₹1.10
Trailing yield
0.21%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
Risk Analysis
Volatility & drawdown
Risk profile of AVL →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for AVL →
Compare
Head-to-head with peers
Compare AVL side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse AVLNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.