SHEELA FOAM LIMITED
SFL · General/Diversified · NSE
₹697
Current Market Price
Fair Value (DCF)
₹507
Discount to FV
-27.2%
Updated just now
YieldIQ Score
62/100
Piotroski F-Score
8/9
Economic Moat
None
Confidence
46%
ROE
3.1%
Debt/Equity
0.47
WACC
11.1%
Market Cap
₹7,607 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
9.0%
Return on capital employed
EV / EBITDA
19.6×
Enterprise multiple
Debt / EBITDA
2.3×
Leverage vs earnings
Interest Coverage
1.9×
EBIT covers interest
Current Ratio
0.96×
Short-term liquidity
Asset Turnover
0.67×
Revenue per ₹ of assets
Revenue CAGR (3Y)
10.0%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹696.55
Bear case
Discount -138.8%
Base case
Discount -37.3%
Bull case
Discount -4.7%
Ratio Trends
SFL · last 9 annual periods
ROE
3.1%
ROCE
9.0%
Operating Margin
—
Debt / Equity
0.47×
PE
235.9×
EV / EBITDA
28.6×
Historical Financials
SFL · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹2864 Cr | ₹2868 Cr | ₹2978 Cr | ₹3439 Cr | ₹3821 Cr | +7.5% |
| EBITDA | ₹392 Cr | ₹383 Cr | ₹440 Cr | ₹406 Cr | ₹456 Cr | +3.8% |
| EBIT | ₹313 Cr | ₹294 Cr | ₹325 Cr | — | — | +0.9% |
| PAT | ₹217 Cr | ₹199 Cr | ₹182 Cr | ₹89.3 Cr | ₹160 Cr | -7.4% |
| EPS (diluted) | ₹0.00 | ₹20.81 | ₹17.66 | — | — | — |
| CFO | ₹197 Cr | ₹218 Cr | ₹406 Cr | ₹247 Cr | ₹409 Cr | +20.0% |
| CapEx | ₹-163 Cr | ₹-212 Cr | ₹-2349 Cr | ₹-146 Cr | ₹-137 Cr | — |
| FCF | ₹33.7 Cr | ₹5.9 Cr | ₹-1943 Cr | ₹101 Cr | ₹272 Cr | +68.6% |
| Total Assets | ₹2363 Cr | ₹2709 Cr | ₹5340 Cr | ₹5467 Cr | ₹5117 Cr | +21.3% |
| Total Debt | ₹466 Cr | ₹571 Cr | ₹1493 Cr | ₹1462 Cr | ₹908 Cr | +18.1% |
| Shareholders' Equity | ₹1393 Cr | ₹1598 Cr | ₹2920 Cr | ₹3035 Cr | ₹3252 Cr | +23.6% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
SFL vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
 GREENLAM GREENLAM | — | — | Pending | 4.8% | 92.6× |
 SYMPHONY SYMPHONY | — | — | Pending | 27.9% | — |
 TTKPRESTIG TTKPRESTIG | — | — | Pending | 6.0% | — |
EUREKAFORB EUREKAFORB | — | — | Pending | 3.5% | — |
 CELLO CELLO | — | — | Pending | 12.3% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for SFL in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. SHEELA FOAM LIMITED (SFL.NS) trades at 696.55 vs a model fair value of 507.19, a gap of -27.2%. Piotroski F-score: 8/9. Moat label: None....
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of SFL →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for SFL →
Compare
Head-to-head with peers
Compare SFL side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse SFLNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.