BAID FINSERV LIMITED
BAIDFIN · General/Diversified · NSE
₹10
Current Market Price
Fair Value (P/B + Residual Income)
₹10
Discount to FV
+0.0%
Updated just now
YieldIQ Score
58/100
Piotroski F-Score
4/9
Economic Moat
None
Confidence
19%
ROE
7.5%
Debt/Equity
1.43
Cost of Equity
11.1%
Market Cap
₹151.95 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
4.3%
Return on capital employed
Revenue CAGR (3Y)
22.2%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹9.81
Bear case
Discount -33.3%
Base case
Discount +0.0%
Bull case
Discount +20.0%
Ratio Trends
BAIDFIN · last 4 annual periods
ROE
7.5%
ROCE
4.3%
Operating Margin
—
Debt / Equity
1.43×
PE
51.0×
EV / EBITDA
41.5×
Historical Financials
BAIDFIN · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 yfinance | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹47.0 Cr | ₹53.3 Cr | ₹62.8 Cr | ₹80.9 Cr | +19.9% |
| EBITDA | ₹12.4 Cr | ₹16.7 Cr | ₹18.6 Cr | ₹18.9 Cr | +14.9% |
| EBIT | — | ₹31.7 Cr | ₹41.2 Cr | — | +9.1% |
| PAT | ₹8.8 Cr | ₹10.4 Cr | ₹12.9 Cr | ₹13.4 Cr | +15.2% |
| EPS (diluted) | — | ₹0.97 | ₹1.08 | — | +3.6% |
| CFO | ₹34.0 Cr | ₹5.5 Cr | ₹-21.8 Cr | ₹1.9 Cr | -61.6% |
| CapEx | ₹-0.3 Cr | ₹-0.3 Cr | ₹-3.3 Cr | ₹-1.7 Cr | — |
| FCF | ₹33.7 Cr | ₹5.2 Cr | ₹-25.1 Cr | ₹0.2 Cr | -81.2% |
| Total Assets | ₹318 Cr | ₹341 Cr | ₹426 Cr | ₹454 Cr | +12.6% |
| Total Debt | ₹160 Cr | ₹171 Cr | ₹242 Cr | ₹255 Cr | +16.9% |
| Shareholders' Equity | ₹146 Cr | ₹155 Cr | ₹167 Cr | ₹179 Cr | +7.1% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
BAIDFIN vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
CPCAP CPCAP | — | — | Pending | 7.0% | — |
MAHAPEXLTD MAHAPEXLTD | — | — | Pending | 72.1% | — |
SAHLIBHFI SAHLIBHFI | — | — | Pending | 10.4% | — |
 STARTECK STARTECK | — | — | Pending | 4.4% | — |
UYFINCORP U. Y. FINCORP LIMITED | +45.7% | 50 | Below Fair Value | 3.6% | — |
Click a ticker to view its fair-value analysis.
Dividend History
3 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹0.30/sh
Last payout
2025-09-04
₹0.10
Peak payout
₹0.10
Trailing yield
1.01%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. BAID FINSERV LIMITED (BAIDFIN.NS) trades at 9.81 vs a model fair value of 9.81, a gap of -0.0%. Piotroski F-score: 4/9. Moat label: None....
Read full AI analysis →Risk Analysis
Volatility & drawdown
Risk profile of BAIDFIN →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for BAIDFIN →
Compare
Head-to-head with peers
Compare BAIDFIN side by side →
Run Full Interactive Analysis
P/B + Residual Income breakdown, peer comparison, and more.
Analyse BAIDFINNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.