BAID FINSERV LIMITED
BAIDFIN · General/Diversified · NSE
₹11
Current Market Price
Fair Value (DCF)
₹34
Margin of Safety
+201.1%
Updated 1h ago
YieldIQ Score
78/100
Piotroski F-Score
6/9
Economic Moat
Narrow
Confidence
27%
ROE
—
Debt/Equity
0.00
WACC
11.1%
Market Cap
₹172 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
430.0%
Return on capital employed
EV / EBITDA
—
Enterprise multiple
Debt / EBITDA
—
Leverage vs earnings
Interest Coverage
—
EBIT covers interest
Current Ratio
69.67×
Short-term liquidity
Asset Turnover
0.18×
Revenue per ₹ of assets
Revenue CAGR (3Y)
19.9%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹11.13
Bear case
₹20.4
MoS +45.4%
Base case
₹33.51
MoS +66.8%
Bull case
₹40.8
MoS +72.7%
Ratio Trends
BAIDFIN · last 4 annual periods
ROE
7.5%
ROCE
4.6%
Operating Margin
—
Debt / Equity
1.43×
PE
51.0×
EV / EBITDA
41.5×
Historical Financials
BAIDFIN · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹47.0 Cr | ₹54.9 Cr | ₹65.9 Cr | ₹80.9 Cr | +19.9% |
| EBITDA | ₹12.4 Cr | ₹16.7 Cr | ₹18.6 Cr | ₹19.8 Cr | +16.8% |
| EBIT | — | ₹31.7 Cr | ₹41.2 Cr | — | +9.1% |
| PAT | ₹8.8 Cr | ₹10.4 Cr | ₹12.9 Cr | ₹13.4 Cr | +15.2% |
| EPS (diluted) | — | ₹0.97 | ₹1.08 | — | +3.6% |
| CFO | ₹34.0 Cr | ₹5.5 Cr | ₹-21.8 Cr | ₹1.9 Cr | -61.6% |
| CapEx | ₹-0.3 Cr | — | — | ₹-1.7 Cr | — |
| FCF | ₹33.7 Cr | — | — | ₹0.2 Cr | -81.2% |
| Total Assets | ₹318 Cr | ₹341 Cr | ₹426 Cr | ₹454 Cr | +12.6% |
| Total Debt | ₹160 Cr | ₹171 Cr | ₹242 Cr | ₹255 Cr | +16.9% |
| Shareholders' Equity | ₹146 Cr | ₹155 Cr | ₹167 Cr | ₹179 Cr | +7.1% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
BAIDFIN vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| CPCAP CPCAP | — | — | Pending | 7.0% | — |
| MAHAPEXLTD MAHA RASHTRA APEX COPR. L | -11.0% | 27 | Near Fair Value | 4.2% | — |
| STARTECK STARTECK | — | — | Pending | 4.4% | — |
| UYFINCORP UYFINCORP | — | — | Pending | 3.6% | — |
| MUTHOOTCAP MUTHOOT CAP SERV LTD | -10.8% | 53 | Near Fair Value | 7.0% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for BAIDFIN in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of BAIDFIN →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for BAIDFIN →
Compare
Head-to-head with peers
Compare BAIDFIN side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse BAIDFINNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.