U. Y. FINCORP LIMITED

UYFINCORP · General/Diversified · NSE

₹14

Current Market Price

Below Fair Value

Fair Value (DCF)

₹21

Discount to FV

+45.7%

Valuation engine: DCF

Updated just now

DCF Sensitivity →

YieldIQ Score

50/100

Piotroski F-Score

6/9

Economic Moat

Narrow

Confidence

35%

ROE

3.6%

Debt/Equity

0.02

WACC

11.1%

Market Cap

₹269.57 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

4.8%

Return on capital employed

EV / EBITDA

5.7×

Enterprise multiple

Debt / EBITDA

0.1×

Leverage vs earnings

Interest Coverage

EBIT covers interest

Current Ratio

291.71×

Short-term liquidity

Asset Turnover

0.40×

Revenue per ₹ of assets

Revenue CAGR (3Y)

37.0%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹14.17

Bear case

Discount -13.2%

Base case

Discount +31.4%

Bull case

Discount +44.7%

Ratio Trends

UYFINCORP · last 4 annual periods

ROE

3.6%

min 1.3%max 20.4%

ROCE

4.8%

min 1.3%max 37.2%

Operating Margin

min max

Debt / Equity

0.02×

min 0.00×max 0.06×

PE

min max

EV / EBITDA

min max

Historical Financials

UYFINCORP · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
yfinance
2023
yfinance
2024
yfinance
2025
yfinance
2026
yfinance
CAGR
Revenue₹83.7 Cr₹54.0 Cr₹195 Cr₹111 Cr₹139 Cr+13.5%
EBITDA₹3.3 Cr₹10.1 Cr₹119 Cr₹16.1 Cr+48.5%
EBIT₹3.1 Cr₹9.9 Cr₹118 Cr₹15.0 Cr₹65.4 Cr+113.7%
PAT₹3.2 Cr₹7.7 Cr₹64.9 Cr₹11.7 Cr₹48.3 Cr+96.9%
EPS (diluted)₹0.17₹0.41₹3.41₹0.62+38.2%
CFO₹-5.0 Cr₹-3.3 Cr₹-18.5 Cr₹7.1 Cr
CapEx₹-0.0 Cr
FCF₹-5.0 Cr
Total Assets₹304 Cr₹295 Cr₹327 Cr₹345 Cr₹423 Cr+8.7%
Total Debt₹14.0 Cr₹1.0 Cr₹1.0 Cr₹5.5 Cr₹3.4 Cr-30.1%
Shareholders' Equity₹245 Cr₹253 Cr₹318 Cr₹330 Cr+7.7%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

UYFINCORP vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
STARTECK

STARTECK

Pending4.4%
MUTHOOTCAP

MUTHOOTCAP

Pending1.7%
MANCREDIT

MANCREDIT

Pending9.3%
IITL

IITL

Pending-2.9%
AFIL

AFIL

Pending10.0%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for UYFINCORP in the last 10 years.

AI Analysis Summary

Model-generated description of metrics. Not investment advice. U. Y. FINCORP LIMITED (UYFINCORP.NS) trades at 14.17 vs a model fair value of 20.65, a gap of 45.7%. Piotroski F-score: 6/9. Moat label: ...

Read full AI analysis →

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse UYFINCORPNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.