STARTECK FINANCE LIMITED

STARTECK · General/Diversified · NSE

₹249

Current Market Price

High Risk

Fair Value (DCF)

₹167

Margin of Safety

-32.9%

Updated 2d ago

DCF Sensitivity →

YieldIQ Score

17/100

Piotroski F-Score

5/9

Economic Moat

None

Confidence

22%

ROE

Debt/Equity

1.08

WACC

11.1%

Market Cap

₹247 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

390.0%

Return on capital employed

EV / EBITDA

Enterprise multiple

Debt / EBITDA

Leverage vs earnings

Interest Coverage

EBIT covers interest

Current Ratio

1.54×

Short-term liquidity

Asset Turnover

0.06×

Revenue per ₹ of assets

Revenue CAGR (3Y)

4.3%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹249.18

Bear case

₹13.01

MoS -1815.3%

Base case

₹167.23

MoS -49.0%

Bull case

₹297.51

MoS +16.2%

Ratio Trends

STARTECK · last 4 annual periods

ROE

4.4%

min 4.4%max 12.2%

ROCE

2.6%

min 2.6%max 7.7%

Operating Margin

min max

Debt / Equity

0.97×

min 0.57×max 1.01×

PE

5.0×

min 5.0×max 5.0×

EV / EBITDA

10.4×

min 10.4×max 10.4×

Historical Financials

STARTECK · Annual, last 4 years· amounts in ₹Cr unless noted

Metric2022202320242025CAGR
Revenue₹28.9 Cr₹28.2 Cr₹37.3 Cr₹32.8 Cr+4.3%
EBITDA₹15.0 Cr₹27.7 Cr₹22.5 Cr₹12.2 Cr-6.8%
EBIT
PAT₹10.2 Cr₹21.8 Cr₹16.1 Cr₹10.4 Cr+0.8%
EPS (diluted)
CFO₹-4.9 Cr₹85.6 Cr₹36.5 Cr₹27.4 Cr
CapEx
FCF
Total Assets₹268 Cr₹384 Cr₹444 Cr₹515 Cr+24.4%
Total Debt₹92.3 Cr₹181 Cr₹202 Cr₹227 Cr+35.0%
Shareholders' Equity₹161 Cr₹180 Cr₹206 Cr₹234 Cr+13.3%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

STARTECK vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
UYFINCORP

UYFINCORP

Pending3.6%
MUTHOOTCAP

MUTHOOTCAP

Pending7.0%
MANCREDIT

MANCREDIT

Pending9.3%
BAIDFIN

BAIDFIN

Pending7.5%
CPCAP

CPCAP

Pending7.0%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for STARTECK in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse STARTECKNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.