BAJAJ HEALTHCARE LIMITED

BAJAJHCARE · General/Diversified · NSE

₹303

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for BAJAJHCARE yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

5/9

Economic Moat

Narrow

Confidence

30%

ROE

3.0%

Debt/Equity

0.47

WACC

11.1%

Market Cap

₹1,018 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

10.1%

Return on capital employed

EV / EBITDA

11.3×

Enterprise multiple

Debt / EBITDA

2.4×

Leverage vs earnings

Interest Coverage

2.5×

EBIT covers interest

Current Ratio

1.89×

Short-term liquidity

Asset Turnover

0.73×

Revenue per ₹ of assets

Revenue CAGR (3Y)

-1.8%

3-year revenue growth

Revenue CAGR (5Y)

3.9%

5-year revenue growth

Ratio Trends

BAJAJHCARE · last 5 annual periods

ROE

3.0%

min -30.1%max 21.7%

ROCE

10.1%

min 2.1%max 17.5%

Operating Margin

min max

Debt / Equity

0.47×

min 0.47×max 1.20×

PE

24.0×

min 16.1×max 24.0×

EV / EBITDA

11.7×

min 11.7×max 11.8×

Historical Financials

BAJAJHCARE · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹680 Cr₹646 Cr₹473 Cr₹543 Cr₹611 Cr-2.6%
EBITDA₹118 Cr₹122 Cr₹43.8 Cr₹102 Cr₹78.7 Cr-9.7%
EBIT₹102 Cr₹81.1 Cr₹13.0 Cr-40.3%
PAT₹71.4 Cr₹43.0 Cr₹-83.8 Cr₹39.5 Cr₹15.8 Cr-31.4%
EPS (diluted)₹25.87₹15.59₹-5.19
CFO₹0.7 Cr₹-22.2 Cr₹92.3 Cr₹21.6 Cr₹58.1 Cr+203.3%
CapEx₹-79.3 Cr₹-93.6 Cr₹-30.3 Cr₹-11.5 Cr₹-43.3 Cr
FCF₹-78.6 Cr₹-116 Cr₹62.0 Cr₹10.1 Cr₹14.7 Cr
Total Assets₹721 Cr₹898 Cr₹765 Cr₹833 Cr₹923 Cr+6.4%
Total Debt₹257 Cr₹415 Cr₹333 Cr₹223 Cr₹249 Cr-0.8%
Shareholders' Equity₹328 Cr₹368 Cr₹278 Cr₹466 Cr₹533 Cr+12.9%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

BAJAJHCARE vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
LINCOLN

LINCOLN PHARMA LTD

+34.2%+52.0% upside
40Below Fair Value12.3%
SYNCOMF

SYNCOMF

Pending14.4%
JAGSNPHARM

JAGSNPHARM

Pending15.6%28.1×
INDSWFTLAB

IND SWIFT LABORATORIES LT

-72.7%-42.1% upside
22Above Fair Value3.2%
AMRUTANJAN

AMRUTANJAN

Pending15.6%24.6×

Click a ticker to view its fair-value analysis.

Dividend History

4 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹4.50/sh

Last payout

2025-09-19

₹1.00

Peak payout

₹1.50

Trailing yield

0.33%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse BAJAJHCARENow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.