SYNCOM FORMU (I) LTD

SYNCOMF · General/Diversified · NSE

₹14

Current Market Price

Near Fair Value

Fair Value (DCF)

₹14

Discount to FV

+3.2%

Valuation engine: DCF

Updated just now

DCF Sensitivity →

YieldIQ Score

68/100

Piotroski F-Score

6/9

Economic Moat

Wide

Confidence

48%

ROE

14.4%

Debt/Equity

0.01

WACC

11.1%

Market Cap

₹1,308 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

20.6%

Return on capital employed

EV / EBITDA

11.5×

Enterprise multiple

Debt / EBITDA

0.0×

Leverage vs earnings

Interest Coverage

93.3×

EBIT covers interest

Current Ratio

4.55×

Short-term liquidity

Asset Turnover

1.18×

Revenue per ₹ of assets

Revenue CAGR (3Y)

30.0%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹13.91

Bear case

Discount -78.3%

Base case

Discount +3.1%

Bull case

Discount +19.2%

Ratio Trends

SYNCOMF · last 4 annual periods

ROE

14.4%

min 2.6%max 14.4%

ROCE

20.6%

min 3.1%max 20.6%

Operating Margin

min max

Debt / Equity

0.01×

min 0.01×max 0.32×

PE

65.5×

min 65.5×max 65.5×

EV / EBITDA

18.6×

min 18.6×max 18.6×

Historical Financials

SYNCOMF · Annual, last 4 years· amounts in ₹Cr unless noted

Metric
2022
yfinance
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
CAGR
Revenue₹218 Cr₹222 Cr₹259 Cr₹457 Cr+28.1%
EBITDA₹32.0 Cr₹34.3 Cr₹43.0 Cr₹71.4 Cr+30.7%
EBIT₹29.7 Cr₹38.4 Cr+9.0%
PAT₹19.8 Cr₹20.1 Cr₹25.3 Cr₹49.4 Cr+35.7%
EPS (diluted)₹0.24₹0.34+12.3%
CFO₹16.3 Cr₹10.5 Cr₹-6.0 Cr₹23.4 Cr+12.8%
CapEx₹-11.3 Cr₹-20.6 Cr₹-8.1 Cr₹-10.0 Cr
FCF₹5.0 Cr₹-10.1 Cr₹-14.1 Cr₹13.5 Cr+39.0%
Total Assets₹308 Cr₹378 Cr₹405 Cr₹413 Cr+10.3%
Total Debt₹57.8 Cr₹83.2 Cr₹72.5 Cr₹4.6 Cr-57.0%
Shareholders' Equity₹222 Cr₹256 Cr₹288 Cr₹342 Cr+15.5%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

SYNCOMF vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
SAKAR

SAKAR

Pending6.1%
BETA

BETA

Pending16.9%
VENUSREM

VENUSREM

Pending8.1%
JAGSNPHARM

JAGSONPAL PHARMACEUTICALS

-48.1%50Above Fair Value16.7%28.7×
BAJAJHCARE

BAJAJHCARE

Pending3.0%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for SYNCOMF in the last 10 years.

AI Analysis Summary

Model-generated description of metrics. Not investment advice. SYNCOM FORMU (I) LTD (SYNCOMF.NS) trades at 13.91 vs a model fair value of 14.35, a gap of 3.2%. Piotroski F-score: 6/9. Moat label: Wide...

Read full AI analysis →

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse SYNCOMFNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.