RAJSHREE POLYPACK LTD
RPPL · General/Diversified · NSE
₹16
Current Market Price
Fair Value (DCF)
₹20
Discount to FV
+21.4%
Updated just now
YieldIQ Score
58/100
Piotroski F-Score
7/9
Economic Moat
None
Confidence
22%
ROE
4.9%
Debt/Equity
0.72
WACC
11.1%
Market Cap
₹119.48 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
14.1%
Return on capital employed
EV / EBITDA
5.7×
Enterprise multiple
Debt / EBITDA
3.0×
Leverage vs earnings
Interest Coverage
2.5×
EBIT covers interest
Current Ratio
1.25×
Short-term liquidity
Asset Turnover
1.04×
Revenue per ₹ of assets
Revenue CAGR (3Y)
9.7%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹16.29
Bear case
Discount -3.0%
Base case
Discount +17.6%
Bull case
Discount +45.7%
Ratio Trends
RPPL · last 4 annual periods
ROE
4.9%
ROCE
14.1%
Operating Margin
—
Debt / Equity
0.72×
PE
96.6×
EV / EBITDA
32.1×
Historical Financials
RPPL · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 yfinance | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹198 Cr | ₹252 Cr | ₹273 Cr | ₹330 Cr | ₹332 Cr | +13.9% |
| EBITDA | ₹26.4 Cr | ₹34.6 Cr | ₹35.4 Cr | ₹39.9 Cr | ₹51.0 Cr | +17.8% |
| EBIT | — | ₹21.4 Cr | ₹20.5 Cr | — | — | -1.0% |
| PAT | ₹9.6 Cr | ₹10.7 Cr | ₹8.6 Cr | ₹8.0 Cr | ₹17.3 Cr | +15.9% |
| EPS (diluted) | — | ₹9.44 | ₹2.39 | — | — | -29.1% |
| CFO | ₹0.4 Cr | ₹13.8 Cr | ₹20.9 Cr | ₹18.5 Cr | ₹18.8 Cr | +160.7% |
| CapEx | ₹-42.6 Cr | ₹-30.7 Cr | ₹-18.7 Cr | ₹-22.1 Cr | ₹-12.2 Cr | — |
| FCF | ₹-42.2 Cr | ₹-16.9 Cr | ₹2.1 Cr | ₹-3.7 Cr | ₹6.6 Cr | — |
| Total Assets | ₹192 Cr | ₹263 Cr | ₹281 Cr | ₹320 Cr | ₹342 Cr | +15.5% |
| Total Debt | ₹50.2 Cr | ₹88.1 Cr | ₹86.6 Cr | ₹116 Cr | ₹123 Cr | +25.2% |
| Shareholders' Equity | ₹116 Cr | ₹130 Cr | ₹153 Cr | ₹161 Cr | ₹181 Cr | +11.8% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
RPPL vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
TOKYOPLAST TOKYOPLAST | — | — | Pending | 2.1% | — |
AMDIND AMDIND | — | — | Pending | -2.8% | — |
EMMBI EMMBI | — | — | Pending | 3.5% | — |
AERONEU AERONEU | — | — | Pending | 1.6% | — |
WORTHPERI WORTHPERI | — | — | Pending | 8.2% | — |
Click a ticker to view its fair-value analysis.
Dividend History
6 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹0.33/sh
Last payout
2023-08-24
₹0.08
Peak payout
₹0.17
Trailing yield
—
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. RAJSHREE POLYPACK LTD (RPPL.NS) trades at 16.29 vs a model fair value of 19.77, a gap of 21.4%. Piotroski F-score: 7/9. Moat label: None....
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of RPPL →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for RPPL →
Compare
Head-to-head with peers
Compare RPPL side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse RPPLNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.