HINDUJA GLOBAL SOLS. LTD.

HGS · General/Diversified · NSE

₹450

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for HGS yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

6/9

Economic Moat

None

Confidence

33%

ROE

1.6%

Debt/Equity

0.25

WACC

11.1%

Market Cap

₹2,095 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

8.3%

Return on capital employed

EV / EBITDA

17.7×

Enterprise multiple

Debt / EBITDA

Leverage vs earnings

Interest Coverage

1.3×

EBIT covers interest

Current Ratio

3.21×

Short-term liquidity

Asset Turnover

0.39×

Revenue per ₹ of assets

Revenue CAGR (3Y)

-1.3%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

HGS · last 8 annual periods

ROE

1.6%

min 1.6%max 74.9%

ROCE

8.3%

min 0.7%max 8.3%

Operating Margin

min max

Debt / Equity

0.25×

min 0.12×max 0.28×

PE

14.4×

min 0.8×max 14.4×

EV / EBITDA

6.0×

min 6.0×max 7.5×

Historical Financials

HGS · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2021
NSE_XBRL
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
CAGR
Revenue₹5589 Cr₹4243 Cr₹4486 Cr₹4587 Cr₹4342 Cr-6.1%
EBITDA₹545 Cr₹778 Cr₹772 Cr₹797 Cr+9.9%
EBIT₹532 Cr₹65.0 Cr₹340 Cr₹294 Cr-13.8%
PAT₹336 Cr₹6047 Cr₹332 Cr₹133 Cr₹121 Cr-22.5%
EPS (diluted)₹160.82₹0.73₹57.99₹27.52-35.7%
CFO₹692 Cr₹530 Cr₹111 Cr₹192 Cr₹457 Cr-9.8%
CapEx₹-498 Cr₹-295 Cr₹-185 Cr₹-244 Cr
FCF₹31.4 Cr₹-183 Cr₹7.8 Cr₹214 Cr+61.4%
Total Assets₹11.6K Cr₹11.4K Cr₹11.1K Cr₹11.2K Cr-1.0%
Total Debt₹1409 Cr₹998 Cr₹2107 Cr₹1943 Cr+8.4%
Shareholders' Equity₹8075 Cr₹8547 Cr₹7488 Cr₹7708 Cr-1.2%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

HGS vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
JAYKAY

JAYKAY

Pending33.7%
BLSE

BLSE

Pending11.0%
ONEPOINT

ONEPOINT

Pending8.6%
DIGITIDE

DIGITIDE

Pending-2.0%
ALLDIGI

ALLDIGI

Pending32.8%

Click a ticker to view its fair-value analysis.

Dividend History

30 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹155.50/sh

Last payout

2024-09-19

₹7.00

Peak payout

₹75.00

Trailing yield

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse HGSNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.