HINDUJA GLOBAL SOLS. LTD.
HGS · General/Diversified · NSE
₹414
Current Market Price
Fair Value (DCF)
₹345
Margin of Safety
-16.7%
Updated 2d ago
YieldIQ Score
41/100
Piotroski F-Score
6/9
Economic Moat
Narrow
Confidence
32%
ROE
—
Debt/Equity
0.23
WACC
11.1%
Market Cap
₹1,925 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
310.0%
Return on capital employed
EV / EBITDA
17.0×
Enterprise multiple
Debt / EBITDA
—
Leverage vs earnings
Interest Coverage
1.3×
EBIT covers interest
Current Ratio
3.21×
Short-term liquidity
Asset Turnover
0.39×
Revenue per ₹ of assets
Revenue CAGR (3Y)
0.8%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹413.8
Bear case
₹144.63
MoS -186.1%
Base case
₹344.77
MoS -20.0%
Bull case
₹616.47
MoS +32.9%
Ratio Trends
HGS · last 8 annual periods
ROE
1.5%
ROCE
8.1%
Operating Margin
—
Debt / Equity
0.25×
PE
185.9×
EV / EBITDA
5.0×
Historical Financials
HGS · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹5589 Cr | ₹3264 Cr | ₹4486 Cr | ₹4587 Cr | ₹4342 Cr | -6.1% |
| EBITDA | — | ₹545 Cr | ₹778 Cr | ₹772 Cr | ₹797 Cr | +9.9% |
| EBIT | ₹532 Cr | ₹74.9 Cr | ₹21.1 Cr | ₹35.8 Cr | — | -49.1% |
| PAT | ₹336 Cr | ₹6104 Cr | ₹332 Cr | ₹133 Cr | ₹121 Cr | -22.5% |
| EPS (diluted) | ₹160.82 | ₹0.73 | ₹4.87 | ₹4.70 | — | -58.7% |
| CFO | ₹692 Cr | ₹589 Cr | ₹124 Cr | ₹192 Cr | ₹457 Cr | -9.8% |
| CapEx | — | — | — | — | ₹-244 Cr | — |
| FCF | — | — | — | — | ₹214 Cr | +0.0% |
| Total Assets | — | ₹11.6K Cr | ₹11.4K Cr | ₹4571 Cr | ₹11.2K Cr | -1.0% |
| Total Debt | — | — | ₹226 Cr | ₹334 Cr | ₹1943 Cr | +71.2% |
| Shareholders' Equity | — | — | ₹8563 Cr | ₹3102 Cr | ₹7855 Cr | -2.1% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
HGS vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| JAYKAY JAYKAY | — | — | Pending | 1.5% | — |
| BLSE BLSE | — | — | Pending | 10.1% | — |
| ONEPOINT ONEPOINT | — | — | Pending | 8.2% | — |
| DIGITIDE DIGITIDE | — | — | Pending | — | — |
| ALLDIGI ALLDIGI | — | — | Pending | 32.1% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for HGS in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of HGS →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for HGS →
Compare
Head-to-head with peers
Compare HGS side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse HGSNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.