BOMBAY SUPER HYBRID SEEDS

BSHSL · General/Diversified · NSE

₹95

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for BSHSL yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

5/9

Economic Moat

Narrow

Confidence

13%

ROE

20.3%

Debt/Equity

0.83

WACC

11.1%

Market Cap

₹996.90 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

15.3%

Return on capital employed

EV / EBITDA

29.2×

Enterprise multiple

Debt / EBITDA

3.0×

Leverage vs earnings

Interest Coverage

6.0×

EBIT covers interest

Current Ratio

1.83×

Short-term liquidity

Asset Turnover

1.55×

Revenue per ₹ of assets

Revenue CAGR (3Y)

14.7%

3-year revenue growth

Revenue CAGR (5Y)

15.0%

5-year revenue growth

Ratio Trends

BSHSL · last 6 annual periods

ROE

20.3%

min 20.3%max 29.8%

ROCE

15.3%

min 15.3%max 22.2%

Operating Margin

min max

Debt / Equity

0.83×

min 0.61×max 1.00×

PE

342.5×

min 40.4×max 342.5×

EV / EBITDA

33.0×

min 33.0×max 33.0×

Historical Financials

BSHSL · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹192 Cr₹228 Cr₹257 Cr₹359 Cr₹344 Cr+15.7%
EBITDA₹14.0 Cr₹21.9 Cr₹28.9 Cr₹35.5 Cr₹36.5 Cr+27.0%
EBIT₹12.9 Cr₹20.9 Cr₹28.1 Cr+21.4%
PAT₹10.5 Cr₹16.8 Cr₹22.2 Cr₹26.4 Cr₹26.7 Cr+26.2%
EPS (diluted)₹10.06₹1.61₹2.10-32.4%
CFO₹-12.1 Cr₹-8.0 Cr₹11.5 Cr₹-31.1 Cr₹-15.8 Cr
CapEx₹-0.2 Cr₹-2.9 Cr₹-0.1 Cr₹-2.6 Cr₹-2.8 Cr
FCF₹-12.3 Cr₹-10.9 Cr₹11.4 Cr₹-33.8 Cr₹-18.6 Cr
Total Assets₹97.7 Cr₹133 Cr₹162 Cr₹222 Cr₹254 Cr+27.0%
Total Debt₹39.5 Cr₹52.8 Cr₹48.0 Cr₹92.1 Cr₹108 Cr+28.7%
Shareholders' Equity₹39.5 Cr₹56.3 Cr₹78.3 Cr₹105 Cr₹131 Cr+35.0%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

BSHSL vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
DHARMAJ

DHARMAJ

Pending12.2%
HERANBA

HERANBA

Pending-10.0%
ADVANCE

ADVANCE

Pending11.4%
BESTAGRO

BESTAGRO

Pending1.2%
KHAICHEM

KHAICHEM

Pending22.2%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for BSHSL in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse BSHSLNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.