BEST AGROLIFE LIMITED
BESTAGRO · General/Diversified · NSE
₹18
Current Market Price
Fair Value (DCF)
₹66
Margin of Safety
+276.5%
Updated 11h ago
YieldIQ Score
66/100
Piotroski F-Score
7/9
Economic Moat
Narrow
Confidence
35%
ROE
—
Debt/Equity
0.54
WACC
11.1%
Market Cap
₹623 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
19.3%
Return on capital employed
EV / EBITDA
6.8×
Enterprise multiple
Debt / EBITDA
3.3×
Leverage vs earnings
Interest Coverage
2.6×
EBIT covers interest
Current Ratio
1.37×
Short-term liquidity
Asset Turnover
0.93×
Revenue per ₹ of assets
Revenue CAGR (3Y)
14.3%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹17.56
Bear case
₹37.57
MoS +53.3%
Base case
₹66.12
MoS +73.4%
Bull case
₹89.34
MoS +80.3%
Ratio Trends
BESTAGRO · last 4 annual periods
ROE
9.2%
ROCE
16.1%
Operating Margin
—
Debt / Equity
0.63×
PE
189.8×
EV / EBITDA
118.5×
Historical Financials
BESTAGRO · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹1211 Cr | ₹1746 Cr | ₹1873 Cr | ₹1809 Cr | +14.3% |
| EBITDA | ₹164 Cr | ₹312 Cr | ₹225 Cr | ₹199 Cr | +6.7% |
| EBIT | — | — | ₹-76.9 Cr | — | — |
| PAT | ₹105 Cr | ₹192 Cr | ₹106 Cr | ₹69.9 Cr | -12.6% |
| EPS (diluted) | — | — | ₹-30.66 | — | — |
| CFO | ₹-59.8 Cr | ₹-180 Cr | ₹41.4 Cr | ₹228 Cr | — |
| CapEx | ₹-6.2 Cr | ₹-37.2 Cr | — | ₹-20.7 Cr | — |
| FCF | ₹-66.0 Cr | ₹-218 Cr | — | ₹207 Cr | — |
| Total Assets | ₹984 Cr | ₹1475 Cr | ₹2013 Cr | ₹1950 Cr | +25.6% |
| Total Debt | ₹270 Cr | ₹568 Cr | ₹607 Cr | ₹478 Cr | +21.0% |
| Shareholders' Equity | ₹330 Cr | ₹527 Cr | ₹647 Cr | ₹758 Cr | +31.9% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
BESTAGRO vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| ADVANCE ADVANCE | — | — | Pending | 25.4% | — |
| KHAICHEM KHAICHEM | — | — | Pending | 0.6% | — |
| HERANBA HERANBA | — | — | Pending | 0.4% | — |
| RAMAPHO RAMAPHO | — | — | Pending | 3.7% | — |
| ARIES ARIES | — | — | Pending | 11.6% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for BESTAGRO in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. BEST AGROLIFE LIMITED (BESTAGRO.NS) trades at 17.56 vs a model fair value of 66.12, a gap of 276.5%. Piotroski F-score: 7/9. Moat label: ...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of BESTAGRO →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for BESTAGRO →
Compare
Head-to-head with peers
Compare BESTAGRO side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse BESTAGRONow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.