KHAITAN CHEM & FERT LTD

KHAICHEM · General/Diversified · NSE

₹56

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for KHAICHEM yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

8/9

Economic Moat

None

Confidence

19%

ROE

22.2%

Debt/Equity

1.05

WACC

11.1%

Market Cap

₹543.43 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

19.2%

Return on capital employed

EV / EBITDA

7.6×

Enterprise multiple

Debt / EBITDA

2.9×

Leverage vs earnings

Interest Coverage

0.4×

EBIT covers interest

Current Ratio

1.32×

Short-term liquidity

Asset Turnover

1.62×

Revenue per ₹ of assets

Revenue CAGR (3Y)

4.2%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

KHAICHEM · last 6 annual periods

ROE

22.2%

min -32.0%max 31.5%

ROCE

19.2%

min -7.5%max 29.3%

Operating Margin

min max

Debt / Equity

1.05×

min 0.56×max 1.43×

PE

15.4×

min 15.3×max 15.4×

EV / EBITDA

11.5×

min 10.8×max 11.5×

Historical Financials

KHAICHEM · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹824 Cr₹886 Cr₹535 Cr₹720 Cr₹1002 Cr+5.0%
EBITDA₹122 Cr₹76.7 Cr₹-31.9 Cr₹23.9 Cr₹114 Cr-1.5%
EBIT₹116 Cr₹70.3 Cr₹-40.2 Cr
PAT₹79.5 Cr₹42.1 Cr₹-70.5 Cr₹1.4 Cr₹64.6 Cr-5.1%
EPS (diluted)₹8.27₹3.85₹-7.27
CFO₹27.0 Cr₹-88.2 Cr₹-55.4 Cr₹44.1 Cr₹44.3 Cr+13.2%
CapEx₹-14.8 Cr₹-32.7 Cr₹-11.9 Cr₹-4.8 Cr₹-9.0 Cr
FCF₹12.2 Cr₹-121 Cr₹-67.3 Cr₹39.3 Cr₹35.3 Cr+30.4%
Total Assets₹571 Cr₹707 Cr₹623 Cr₹620 Cr₹682 Cr+4.5%
Total Debt₹142 Cr₹229 Cr₹316 Cr₹318 Cr₹306 Cr+21.1%
Shareholders' Equity₹252 Cr₹294 Cr₹220 Cr₹223 Cr₹291 Cr+3.6%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

KHAICHEM vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
BESTAGRO

BESTAGRO

Pending9.2%
RAMAPHO

RAMA PHOSPHATES LIMITED

+181.2%40Data Limited13.3%
ADVANCE

ADVANCE

Pending11.4%
ARIES

ARIES

Pending11.7%
SHIVALIK

SHIVALIK

Pending3.1%

Click a ticker to view its fair-value analysis.

Dividend History

5 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹0.75/sh

Last payout

2023-07-21

₹0.30

Peak payout

₹0.30

Trailing yield

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse KHAICHEMNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.