BODHI TREE MULTIMEDIA LTD

BTML · General/Diversified · NSE

₹6

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for BTML yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

5/9

Economic Moat

Narrow

Confidence

10%

ROE

14.9%

Debt/Equity

0.66

WACC

11.1%

Market Cap

₹115.92 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

18.4%

Return on capital employed

EV / EBITDA

6.6×

Enterprise multiple

Debt / EBITDA

2.7×

Leverage vs earnings

Interest Coverage

4.1×

EBIT covers interest

Current Ratio

1.43×

Short-term liquidity

Asset Turnover

1.32×

Revenue per ₹ of assets

Revenue CAGR (3Y)

39.4%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

BTML · last 4 annual periods

ROE

14.9%

min 12.5%max 35.4%

ROCE

18.4%

min 17.0%max 23.2%

Operating Margin

min max

Debt / Equity

0.66×

min 0.21×max 0.66×

PE

9.7×

min 9.7×max 9.7×

EV / EBITDA

6.0×

min 6.0×max 6.0×

Historical Financials

BTML · Annual, last 4 years· amounts in ₹Cr unless noted

Metric
2022
yfinance
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
CAGR
Revenue₹59.1 Cr₹42.6 Cr₹64.0 Cr₹89.1 Cr+14.7%
EBITDA₹3.4 Cr₹5.4 Cr₹6.1 Cr₹10.0 Cr+43.7%
EBIT₹5.1 Cr₹5.7 Cr+3.2%
PAT₹3.2 Cr₹3.3 Cr₹3.4 Cr₹4.9 Cr+14.8%
EPS (diluted)₹2.67₹2.84+2.1%
CFO₹-3.7 Cr₹-6.9 Cr₹-1.9 Cr₹-14.3 Cr
CapEx₹-0.1 Cr₹-0.1 Cr₹-0.0 Cr₹-0.0 Cr
FCF₹-3.8 Cr₹-7.0 Cr₹-2.0 Cr₹-14.3 Cr
Total Assets₹20.9 Cr₹45.5 Cr₹61.7 Cr₹91.8 Cr+63.9%
Total Debt₹5.4 Cr₹5.3 Cr₹5.9 Cr₹21.6 Cr+58.4%
Shareholders' Equity₹9.1 Cr₹24.9 Cr₹27.2 Cr₹32.8 Cr+53.1%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

BTML vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
CINEVISTA

CINEVISTA

Pending10.8%
MUKTAARTS

MUKTAARTS

Pending19.0%
TIPSFILMS

TIPSFILMS

Pending-100.0%
CINELINE

CINELINE

Pending7.4%
UFO

UFO

Pending3.2%

Click a ticker to view its fair-value analysis.

Dividend History

3 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹0.10/sh

Last payout

2024-02-29

₹0.05

Peak payout

₹0.05

Trailing yield

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse BTMLNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.