NOCIL LIMITED

NOCIL · General/Diversified · NSE

₹166

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for NOCIL yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

5/9

Economic Moat

None

Confidence

32%

ROE

3.1%

Debt/Equity

0.00

WACC

11.1%

Market Cap

₹2,776 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

7.4%

Return on capital employed

EV / EBITDA

24.1×

Enterprise multiple

Debt / EBITDA

0.1×

Leverage vs earnings

Interest Coverage

64.8×

EBIT covers interest

Current Ratio

5.82×

Short-term liquidity

Asset Turnover

0.65×

Revenue per ₹ of assets

Revenue CAGR (3Y)

-6.8%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

NOCIL · last 10 annual periods

ROE

3.1%

min 3.1%max 12.2%

ROCE

7.4%

min 7.4%max 16.7%

Operating Margin

min max

Debt / Equity

0.00×

min 0.00×max 0.01×

PE

23.1×

min 23.1×max 23.6×

EV / EBITDA

13.3×

min 13.3×max 14.3×

Historical Financials

NOCIL · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹1561 Cr₹1611 Cr₹1437 Cr₹1393 Cr₹1303 Cr-4.4%
EBITDA₹290 Cr₹259 Cr₹234 Cr₹170 Cr₹132 Cr-17.8%
EBIT₹242 Cr₹203 Cr₹182 Cr-6.9%
PAT₹176 Cr₹149 Cr₹133 Cr₹103 Cr₹55.6 Cr-25.0%
EPS (diluted)₹10.55₹8.92₹7.95-6.8%
CFO₹-30.2 Cr₹282 Cr₹201 Cr₹25.6 Cr₹252 Cr
CapEx₹-36.2 Cr₹-29.7 Cr₹-35.5 Cr₹-123 Cr₹-175 Cr
FCF₹-66.4 Cr₹252 Cr₹165 Cr₹-97.6 Cr₹77.3 Cr
Total Assets₹1831 Cr₹1857 Cr₹2015 Cr₹2057 Cr₹2111 Cr+3.6%
Total Debt₹5.5 Cr₹9.8 Cr₹13.1 Cr₹10.3 Cr₹8.0 Cr+9.9%
Shareholders' Equity₹1445 Cr₹1552 Cr₹1699 Cr₹1762 Cr₹1773 Cr+5.2%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

NOCIL vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
JUBLCPL

JUBLCPL

Pending27.8%
ROSSARI

ROSSARI

Pending11.5%
POLYPLEX

POLYPLEX

Pending3.4%
TATVA

TATVA

Pending0.8%
KIRIINDUS

KIRIINDUS

Pending8.2%

Click a ticker to view its fair-value analysis.

Dividend History

10 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹13.00/sh

Last payout

2025-07-30

₹2.00

Peak payout

₹3.00

Trailing yield

1.20%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse NOCILNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.