KIRI INDUSTRIES LIMITED

KIRIINDUS · General/Diversified · NSE

₹399

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for KIRIINDUS yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

5/9

Economic Moat

None

Confidence

59%

ROE

86.5%

Debt/Equity

0.01

WACC

11.1%

Market Cap

₹2,598 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

90.1%

Return on capital employed

EV / EBITDA

Enterprise multiple

Debt / EBITDA

Leverage vs earnings

Interest Coverage

3.1×

EBIT covers interest

Current Ratio

2.82×

Short-term liquidity

Asset Turnover

0.18×

Revenue per ₹ of assets

Revenue CAGR (3Y)

-2.9%

3-year revenue growth

Revenue CAGR (5Y)

-11.0%

5-year revenue growth

Ratio Trends

KIRIINDUS · last 10 annual periods

ROE

86.5%

min 4.0%max 86.5%

ROCE

90.1%

min -3.0%max 90.1%

Operating Margin

min max

Debt / Equity

0.01×

min 0.01×max 0.35×

PE

0.4×

min 0.4×max 17.3×

EV / EBITDA

10.6×

min 7.1×max 10.6×

Historical Financials

KIRIINDUS · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
yfinance
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹1473 Cr₹916 Cr₹694 Cr₹740 Cr-15.8%
EBITDA₹458 Cr₹177 Cr₹234 Cr₹60.9 Cr₹5836 Cr+88.9%
EBIT₹-83.0 Cr₹-52.1 Cr
PAT₹389 Cr₹107 Cr₹166 Cr₹265 Cr₹5567 Cr+94.5%
EPS (diluted)₹20.67₹25.55+5.4%
CFO₹92.2 Cr₹88.7 Cr₹-76.8 Cr₹-342 Cr₹4555 Cr+165.1%
CapEx₹-37.5 Cr₹-22.2 Cr₹-7.8 Cr₹-407 Cr₹-287 Cr
FCF₹54.7 Cr₹66.4 Cr₹-84.7 Cr₹-749 Cr₹4268 Cr+197.2%
Total Assets₹3074 Cr₹3205 Cr₹3365 Cr₹4725 Cr₹7039 Cr+23.0%
Total Debt₹95.9 Cr₹53.0 Cr₹126 Cr₹1124 Cr₹41.8 Cr-18.7%
Shareholders' Equity₹2573 Cr₹2679 Cr₹2784 Cr₹3247 Cr₹6436 Cr+25.8%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

KIRIINDUS vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
FCL

FCL

Pending12.3%20.6×
PREMEXPLN

PREMEXPLN

Pending11.6%
POLYPLEX

POLYPLEX

Pending3.4%
ROSSARI

ROSSARI

Pending11.5%
JUBLCPL

JUBLCPL

Pending27.8%

Click a ticker to view its fair-value analysis.

Dividend History

2 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

Last payout

2020-09-17

₹0.50

Peak payout

₹2.00

Trailing yield

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse KIRIINDUSNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.