Castrol India Limited

CASTROLIND · Oil & Gas · NSE

₹180

Current Market Price

Undervalued

Fair Value (DCF)

₹232

Margin of Safety

+29.2%

Updated just now

DCF Sensitivity →

YieldIQ Score

72/100

Piotroski F-Score

8/9

Economic Moat

Wide

Confidence

32%

ROE

50.0%

Debt/Equity

0.00

WACC

9.8%

Market Cap

₹0.18 Lakh Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

65.0%

Return on capital employed

EV / EBITDA

12.7×

Enterprise multiple

Debt / EBITDA

0.0×

Leverage vs earnings

Interest Coverage

139.0×

EBIT covers interest

Current Ratio

1.66×

Short-term liquidity

Asset Turnover

1.68×

Revenue per ₹ of assets

Revenue CAGR (3Y)

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹179.92

Bear case

₹111.31

MoS -61.6%

Base case

₹232.42

MoS +22.6%

Bull case

₹290.85

MoS +38.1%

Ratio Trends

CASTROLIND · last 8 annual periods

ROE

50.0%

min 10.3%max 50.0%

ROCE

70.9%

min 13.2%max 70.9%

Operating Margin

min max

Debt / Equity

0.03×

min 0.03×max 0.03×

PE

20.0×

min 20.0×max 63.0×

EV / EBITDA

13.4×

min 9.9×max 13.4×

Historical Financials

CASTROLIND · Annual, last 5 years· amounts in ₹Cr unless noted

Metric20212022202320242025CAGR
Revenue₹4192 Cr₹1176 Cr₹1264 Cr₹1354 Cr₹5700 Cr+8.0%
EBITDA₹1178 Cr₹1281 Cr₹1367 Cr₹1392 Cr+4.3%
EBIT₹1032 Cr₹249 Cr₹326 Cr₹374 Cr-22.4%
PAT₹758 Cr₹193 Cr₹242 Cr₹271 Cr₹950 Cr+5.8%
EPS (diluted)₹7.66₹1.95₹2.45₹2.74-22.7%
CFO₹630 Cr₹916 Cr₹853 Cr₹1044 Cr₹1090 Cr+14.7%
CapEx₹-97.3 Cr
FCF₹993 Cr+0.0%
Total Assets₹3069 Cr₹3420 Cr₹3635 Cr₹3395 Cr+2.6%
Total Debt₹0.0 Cr₹0.0 Cr₹0.0 Cr₹62.8 Cr
Shareholders' Equity₹1886 Cr₹2122 Cr₹2278 Cr₹1900 Cr+0.2%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

CASTROLIND vs 1 closest peer by market-cap band

PeerMoSScoreVerdictROEPE
CHENNPETRO

CHENNPETRO

Pending2.6%

Click a ticker to view its fair-value analysis.

Dividend History

22 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹44.25/sh

Last payout

2026-03-23

₹5.25

Peak payout

₹9.50

Trailing yield

4.86%

Amounts parsed from NSE subject lines; percent-of-face-value declarations are not converted and shown as missing.

AI Analysis Summary

Model-generated description of metrics. Not investment advice. Castrol India Limited (CASTROLIND.NS) trades at 179.92 vs a model fair value of 232.42, a gap of 29.2%. Piotroski F-score: 8/9. Moat labe...

Read full AI analysis →

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse CASTROLINDNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.