AVENUESAI LIMITED
CCAVENUE · General/Diversified · NSE
₹15
Current Market Price
Fair Value (DCF)
₹15
Margin of Safety
+3.4%
Updated 11h ago
YieldIQ Score
54/100
Piotroski F-Score
5/9
Economic Moat
Narrow
Confidence
57%
ROE
—
Debt/Equity
0.02
WACC
11.1%
Market Cap
₹5,044 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
7.6%
Return on capital employed
EV / EBITDA
11.3×
Enterprise multiple
Debt / EBITDA
0.6×
Leverage vs earnings
Interest Coverage
38.2×
EBIT covers interest
Current Ratio
1.59×
Short-term liquidity
Asset Turnover
0.74×
Revenue per ₹ of assets
Revenue CAGR (3Y)
45.6%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹14.57
Bear case
₹9.23
MoS -57.9%
Base case
₹15.07
MoS +3.3%
Bull case
₹18.74
MoS +22.3%
Ratio Trends
CCAVENUE · last 8 annual periods
ROE
5.9%
ROCE
9.6%
Operating Margin
—
Debt / Equity
0.04×
PE
—
EV / EBITDA
—
Historical Financials
CCAVENUE · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹676 Cr | ₹1294 Cr | ₹653 Cr | ₹727 Cr | ₹3993 Cr | +55.9% |
| EBITDA | — | ₹163 Cr | ₹246 Cr | ₹276 Cr | ₹387 Cr | +24.1% |
| EBIT | ₹76.8 Cr | ₹92.3 Cr | ₹54.5 Cr | ₹64.5 Cr | — | -4.3% |
| PAT | ₹70.3 Cr | ₹83.7 Cr | ₹38.4 Cr | ₹49.2 Cr | ₹225 Cr | +33.8% |
| EPS (diluted) | ₹0.52 | ₹0.31 | ₹0.14 | ₹0.18 | — | -23.3% |
| CFO | ₹155 Cr | ₹122 Cr | ₹113 Cr | ₹720 Cr | ₹72.1 Cr | -17.4% |
| CapEx | — | — | — | — | ₹-376 Cr | — |
| FCF | — | — | — | — | ₹-304 Cr | — |
| Total Assets | — | ₹3854 Cr | ₹4104 Cr | ₹5216 Cr | ₹5369 Cr | +8.6% |
| Total Debt | — | — | ₹0.0 Cr | ₹1.1 Cr | ₹172 Cr | — |
| Shareholders' Equity | — | — | ₹3165 Cr | ₹3457 Cr | ₹3844 Cr | +5.0% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
CCAVENUE vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| MAPMYINDIA MAPMYINDIA | — | — | Pending | 18.6% | — |
| AURIONPRO AURIONPRO | — | — | Pending | 12.3% | — |
| E2E E2E NETWORKS LIMITED | -83.3% | 25 | Under Review | 3.0% | — |
| NEWGEN NEWGEN SOFTWARE TECH LTD | +22.1% | 71 | Undervalued | 20.8% | — |
| FRACTAL Fractal Analytics Limited | -65.1% | 46 | Overvalued | 12.6% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for CCAVENUE in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. AVENUESAI LIMITED (CCAVENUE.NS) trades at 14.57 vs a model fair value of 15.07, a gap of 3.4%. Piotroski F-score: 5/9. Moat label: Narrow...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of CCAVENUE →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for CCAVENUE →
Compare
Head-to-head with peers
Compare CCAVENUE side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse CCAVENUENow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.